| Revenue | NOK 4,5M | -7% |
| EBITDA | NOK -19K | -101% |
| Net profit | NOK -1,2M | -229% |
| Total assets | NOK 35,3M | +17% |
| Equity | NOK 11,3M | -10% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 080 | 3 204 | 3 618 | 3 737 | 3 778 | 3 861 | 4 045 | 4 031 | 4 098 | 4 194 | 4 241 | 4 359 | 4 241 | 4 260 | 4 591 | 4 848 | 4 494 |
| Staff expenses | −0 | −628 | −570 | −713 | −693 | −672 | −774 | −613 | −606 | −651 | −616 | −656 | −662 | −657 | −736 | −711 | −908 | −892 |
| EBITDA | 0 | 1 922 | 1 927 | 2 263 | 2 409 | 2 472 | 2 478 | 2 853 | 2 723 | 2 697 | 2 909 | 2 842 | 2 858 | 2 689 | 2 779 | 2 197 | 2 721 | −19 |
| Depreciation & amort. | −0 | −506 | −557 | −717 | −704 | −703 | −714 | −714 | −670 | −586 | −594 | −608 | −670 | −684 | −686 | −678 | −682 | −804 |
| EBIT | 0 | 1 416 | 1 370 | 1 546 | 1 705 | 1 769 | 1 764 | 2 139 | 2 053 | 2 111 | 2 315 | 2 234 | 2 188 | 2 005 | 2 093 | 1 519 | 2 039 | −823 |
| Net financials | 0 | −1 604 | −1 118 | −1 323 | −1 271 | −1 200 | −1 154 | −1 010 | −890 | −861 | −820 | −774 | −620 | −388 | −325 | −469 | −640 | −696 |
| Profit before tax | 0 | −188 | 252 | 224 | 435 | 569 | 610 | 1 129 | 1 163 | 1 250 | 1 496 | 1 460 | 1 568 | 1 617 | 1 768 | 1 050 | 1 398 | −1 518 |
| Tax | −0 | −0 | 19 | 61 | 120 | 160 | 155 | 305 | 273 | 300 | 351 | 325 | 394 | 408 | 432 | 276 | 435 | −271 |
| Net profit | 0 | −188 | 233 | 163 | 315 | 409 | 455 | 824 | 890 | 950 | 1 145 | 1 136 | 1 174 | 1 208 | 1 336 | 773 | 964 | −1 247 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 34 724 | 33 182 | 32 943 | 31 951 | 31 294 | 30 899 | 30 478 | 30 369 | 30 272 | 30 438 | 30 741 | 30 293 | 30 189 | 31 247 | 29 704 | 30 045 | 35 283 |
| Equity | — | 614 | 848 | 1 011 | 1 325 | 1 735 | 2 190 | 3 014 | 3 904 | 4 854 | 5 999 | 7 135 | 8 309 | 9 518 | 10 854 | 11 627 | 12 591 | 11 343 |
| Long-term debt | 0 | 0 | 31 896 | 30 574 | 29 381 | 28 239 | 27 093 | 26 097 | 25 033 | 23 994 | 22 703 | 21 404 | 20 137 | 18 855 | 17 562 | 16 258 | 14 942 | 21 609 |
| Short-term debt | 0 | 1 220 | 438 | 1 358 | 1 245 | 1 319 | 1 616 | 1 367 | 1 432 | 1 424 | 1 735 | 2 202 | 1 847 | 1 816 | 2 831 | 1 819 | 2 512 | 2 332 |
| Total debt | 0 | 34 110 | 32 334 | 31 932 | 30 626 | 29 559 | 28 709 | 27 464 | 26 465 | 25 418 | 24 438 | 23 606 | 21 984 | 20 671 | 20 393 | 18 077 | 17 454 | 23 941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Deputy Member | Deputy Member | 2024 | — | — |
SE Deputy Member | Deputy Member | 2024 | — | — |
SV Deputy Member | Deputy Member | 2020 | — | — |
JW Deputy Member | Deputy Member | 2024 | — | — |
LN Deputy Member | Deputy Member | 2020 | — | — |
JG Deputy Member | Deputy Member | 2023 | — | — |
IH Deputy Member | Deputy Member | 2020 | — | — |
IN Deputy Member | Deputy Member | 2020 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AP Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonas Williksen | Deputy Member | 0 companies |
| Sigrid Elise Tviberg | Deputy Member | 0 companies |
| Ståle Valø | Deputy Member | 0 companies |
| Jonas Williksen Evjen | Deputy Member | 0 companies |
| Liv-Kari Næss | Deputy Member | 0 companies |
| Jahn Gunnar Tharaldsen | Deputy Member | 0 companies |
| Ingrid Holand | Deputy Member | 0 companies |
| Ida-Mari Nordahl | Deputy Member | 0 companies |
| Kjell Gunnar Skjevelnes | Chief Executive Officer | 0 companies |
| Roy Harald Ottesen | Chief Executive Officer | 0 companies |
| Anny Petrine Kvalø | Deputy Member | 0 companies |
| Bernt Holand | Board of Directors | 0 companies |
| Merethe Christine Lervåg | Board of Directors | 0 companies |
| Walter Olsen-Ryum | Board of Directors | 0 companies |
| Kay Henky Knotten | Board of Directors | 0 companies |
| Barbro Langøien Gravseth | Board of Directors | 0 companies |