| Revenue | NOK 168,5M | +22% |
| EBITDA | NOK 982K | +108% |
| Net profit | NOK -422K | +96% |
| Total assets | NOK 64,2M | +16% |
| Equity | NOK 12,3M | +36% |
| Employees | 72 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 116 990 | 177 859 | 213 195 | 138 323 | 168 460 |
| Staff expenses | −28 400 | −34 790 | −42 115 | −44 175 | −49 720 |
| EBITDA | 9 041 | 12 467 | 10 399 | −11 682 | 982 |
| Depreciation & amort. | −532 | −595 | −646 | −694 | −1 328 |
| EBIT | 8 509 | 11 872 | 9 752 | −12 376 | −346 |
| Net financials | 182 | 95 | 155 | −322 | −193 |
| Profit before tax | 8 691 | 11 967 | 9 907 | −12 698 | −539 |
| Tax | 1 923 | 2 633 | 2 197 | −2 775 | −118 |
| Net profit | 6 768 | 9 334 | 7 711 | −9 923 | −422 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 610 | 60 617 | 55 021 | 55 240 | 64 225 |
| Equity | 25 216 | 27 550 | 18 978 | 9 000 | 12 276 |
| Long-term debt | 1 854 | 4 487 | 0 | 3 747 | 10 893 |
| Short-term debt | 29 540 | 28 581 | 36 043 | 42 493 | 41 056 |
| Total debt | 31 394 | 33 067 | 36 043 | 46 240 | 51 949 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
LC Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
DE | Board of Directors | 2020 |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Schibevaag | Chief Executive Officer | 0 companies |
| Lars Christian Mellerud | Chief Executive Officer | 0 companies |
| Sven Arne Håland | Chief Executive Officer | 0 companies |
| Trond Magnar Unhammer | Chairman | 0 companies |
| Hilde Birkeland Sund | Board of Directors | 0 companies |
| Arnfinn Norås | Board of Directors | 0 companies |
| Smiljana Divjak | Board of Directors | 0 companies |
| Dag Kroslid | Board of Directors | 0 companies |
| Stig Aareskjold | Board of Directors | 0 companies |
| Ali El Hajj | Board of Directors | 0 companies |
| Dina Eik | Board of Directors | 0 companies |