| Revenue | NOK 93,6M | +23% |
| EBITDA | NOK 6M | -31% |
| Net profit | NOK 4,4M | -32% |
| Total assets | NOK 29,7M | +6% |
| Equity | NOK 11,4M | +15% |
| Employees | 78 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 115 | 12 783 | 13 592 | 13 665 | 15 402 | 19 692 | 20 443 | 22 686 | 27 130 | 26 409 | 38 369 | 40 468 | 43 065 | 49 668 | 52 816 | 76 254 | 93 625 |
| Staff expenses | −0 | −7 412 | −6 706 | −7 281 | −6 967 | −7 686 | −9 630 | −11 281 | −11 813 | −13 872 | −12 425 | −18 207 | −20 077 | −21 476 | −24 088 | −27 412 | −38 910 | −48 125 |
| EBITDA | 0 | 787 | 200 | 236 | −6 | 842 | 1 845 | 180 | 854 | 2 375 | 2 815 | 5 873 | 3 845 | 5 121 | 6 233 | 3 626 | 8 699 | 6 028 |
| Depreciation & amort. | −0 | −62 | −60 | −60 | −59 | −70 | −68 | −116 | −140 | −199 | −185 | −614 | −476 | −526 | −480 | −529 | −617 | −776 |
| EBIT | 0 | 726 | 140 | 176 | −65 | 771 | 1 777 | 64 | 714 | 2 176 | 2 630 | 5 260 | 3 369 | 4 594 | 5 753 | 3 097 | 8 083 | 5 252 |
| Net financials | 0 | 31 | 6 | 27 | −8 | −12 | −12 | 7 | 14 | −75 | −9 | −15 | −5 | 11 | 77 | 139 | 180 | 414 |
| Profit before tax | 0 | 757 | 146 | 203 | −73 | 759 | 1 765 | 71 | 727 | 2 101 | 2 620 | 5 245 | 3 364 | 4 605 | 5 831 | 3 236 | 8 263 | 5 666 |
| Tax | −0 | 219 | 43 | 51 | −19 | 213 | 483 | 36 | 171 | 513 | 622 | 1 196 | 741 | 1 015 | 1 283 | 712 | 1 818 | 1 255 |
| Net profit | 0 | 538 | 103 | 152 | −54 | 546 | 1 282 | 35 | 557 | 1 589 | 1 999 | 4 048 | 2 623 | 3 590 | 4 548 | 2 524 | 6 445 | 4 411 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 735 | 4 642 | 4 799 | 4 596 | 5 165 | 7 401 | 6 522 | 8 285 | 7 605 | 9 181 | 8 968 | 10 425 | 15 408 | 20 171 | 18 420 | 27 958 | 29 679 |
| Equity | — | 1 716 | 1 819 | 1 871 | 1 817 | 2 163 | 3 446 | 3 480 | 4 037 | 326 | 1 324 | 3 047 | 4 818 | 6 400 | 6 628 | 6 700 | 9 937 | 11 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 129 | 342 | 319 | 352 | 348 | 304 | 238 | 187 | 155 | 638 | 637 | 742 | 497 |
| Short-term debt | 0 | 2 999 | 2 754 | 2 821 | 2 692 | 2 872 | 3 613 | 2 723 | 3 897 | 6 932 | 7 553 | 5 683 | 5 420 | 8 853 | 12 904 | 11 083 | 17 279 | 17 745 |
| Total debt | 0 | 3 019 | 2 823 | 2 928 | 2 779 | 3 002 | 3 955 | 3 042 | 4 248 | 7 279 | 7 856 | 5 921 | 5 606 | 9 008 | 13 543 | 11 721 | 18 021 | 18 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fragleberget As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Simonsen | Chief Executive Officer | 0 companies |
| Morten Tangen | Board of Directors | 0 companies |
| Kenneth Simonsen | Board of Directors | 0 companies |
| Bjørn Algerøy | Chairman | 0 companies |