| Revenue | NOK 96K | +0% |
| EBITDA | NOK 70K | +7% |
| Net profit | NOK -33K | +11% |
| Total assets | NOK 3,3M | -1% |
| Equity | NOK -143K | -30% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 96 | 96 | 96 | 96 | 96 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −52 | 77 | 82 | 65 | 70 |
| Depreciation & amort. | −113 | −113 | −113 | −113 | −113 |
| EBIT | −165 | −36 | −31 | −48 | −43 |
| Net financials | 5 | 5 | 0 | 0 | 1 |
| Profit before tax | −160 | −31 | −31 | −48 | −43 |
| Tax | −35 | −7 | −7 | −11 | −9 |
| Net profit | −125 | −24 | −24 | −37 | −33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 405 | 3 381 | 3 360 | 3 323 | 3 304 |
| Equity | −24 | −48 | −72 | −110 | −143 |
| Long-term debt | 3 250 | 3 429 | 3 432 | 3 432 | 3 447 |
| Short-term debt | 179 | 0 | 0 | 0 | 0 |
| Total debt | 3 429 | 3 429 | 3 432 | 3 432 | 3 447 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HE Contact Person | Contact Person | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Ervik Opheim | Contact Person | 0 companies |
| Sigbjørn Andreas Slåtten | Board of Directors | 0 companies |
| Øyvind Wæhle | Chairman | 0 companies |
| Espen-Andre Kråkemo | Board of Directors | 0 companies |