| Revenue | NOK 14M | +11% |
| EBITDA | NOK -217K | +78% |
| Net profit | NOK -5,1M | +38% |
| Total assets | NOK 325,7M | +0% |
| Equity | NOK 145,1M | +0% |
| Employees | 11 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 110 | 1 802 | 3 322 | 4 244 | 4 074 | 3 605 | 5 616 | 8 045 | 9 131 | 8 276 | 9 105 | 11 554 | 13 983 | 12 636 | 14 013 |
| Staff expenses | −0 | −2 100 | −1 693 | −3 276 | −2 801 | −2 997 | −3 266 | −3 522 | −5 664 | −5 546 | −6 816 | −6 353 | −7 178 | −6 548 | −7 224 | −7 206 |
| EBITDA | −21 | −2 392 | −2 055 | −2 306 | −837 | −1 879 | −2 783 | −171 | −919 | 233 | −2 252 | −1 122 | 208 | 2 074 | −974 | −217 |
| Depreciation & amort. | −0 | −1 | −36 | −46 | −50 | −18 | −21 | −19 | −4 | −35 | −72 | −380 | −740 | −716 | −723 | −697 |
| EBIT | −21 | −2 393 | −2 092 | −2 353 | −886 | −1 897 | −2 804 | −190 | −923 | 198 | −2 324 | −1 502 | −531 | 1 358 | −1 697 | −914 |
| Net financials | −919 | −1 481 | −2 229 | 199 | 7 338 | 2 563 | 2 669 | −914 | 4 702 | 1 065 | 2 268 | 1 472 | 13 368 | 265 | −7 927 | −4 726 |
| Profit before tax | −940 | −3 874 | −4 321 | −2 154 | 6 452 | 665 | −135 | −1 104 | 3 779 | 1 264 | −56 | −29 | 12 837 | 1 623 | −9 624 | −5 640 |
| Tax | −0 | −0 | −0 | −3 942 | 1 722 | 190 | −32 | −262 | 360 | 296 | 1 | 2 | 2 828 | 437 | −1 510 | −571 |
| Net profit | −940 | −3 874 | −4 321 | 1 788 | 4 730 | 475 | −104 | −842 | 3 419 | 968 | −57 | −32 | 10 009 | 1 186 | −8 114 | −5 069 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 921 | 141 025 | 143 174 | 149 885 | 157 427 | 162 124 | 163 906 | 167 422 | 145 183 | 217 109 | 245 560 | 266 558 | 331 623 | 321 127 | 326 755 | 325 687 |
| Equity | 46 739 | 61 544 | 57 223 | 64 807 | 70 062 | 74 573 | 74 469 | 73 628 | 76 895 | 87 793 | 87 736 | 87 705 | 97 301 | 98 487 | 145 720 | 145 132 |
| Long-term debt | 0 | 0 | 0 | 71 633 | 69 611 | 67 725 | 66 010 | 65 651 | 33 720 | 85 655 | 100 021 | 126 149 | 141 975 | 191 618 | 154 636 | 151 966 |
| Short-term debt | 1 589 | 2 489 | 9 926 | 13 445 | 17 754 | 19 826 | 23 427 | 28 143 | 34 568 | 43 661 | 57 803 | 52 705 | 92 348 | 31 022 | 26 399 | 28 589 |
| Total debt | 92 182 | 79 481 | 85 951 | 85 078 | 87 365 | 87 551 | 89 437 | 93 795 | 68 288 | 129 316 | 157 824 | 178 854 | 234 322 | 222 640 | 181 035 | 180 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hospitality Invest As | Company | 30.1% | 30.1% | 2024 |
Sigma Voss As | Company | 17.1% | 17.1% | 2024 |
Oslo Corporate Holding As | Company | 14.9% | 14.9% | 2024 |
Opplev Voss As | Company | 9.1% | 9.1% | 2024 |
Hi Capital As | Company | 7.2% | 7.2% | 2024 |
Odfjell Eiendom As | Company | 6.0% | 6.0% | 2024 |
Norlandia Fastigheter Ab | Company | 4.5% | 4.5% | 2024 |
Kråka Invest Eiendom As | Company | 3.0% | 3.0% | 2024 |
Norlandia Drift As | Company | 2.7% | 2.7% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Wæhle | Chief Executive Officer | 0 companies |
| Sigbjørn Andreas Slåtten | Board of Directors | 0 companies |
| Vinjar Slåtten | Board of Directors | 0 companies |
| Johan Fredrik Thorn | Board of Directors | 0 companies |
| Vidar Fossdal | Board of Directors | 0 companies |
| Roger Adolfsen | Board of Directors | 0 companies |
| Espen-Andre Kråkemo | Chairman | 0 companies |