| Revenue | NOK 493K | +1% |
| EBITDA | NOK 274K | +2% |
| Net profit | NOK 128K | +13% |
| Total assets | NOK 1,9M | -3% |
| Equity | NOK 1,2M | +12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 053 | 1 201 | 0 | 1 360 | 700 | 515 | 510 | 997 | 416 | 965 | 453 | 464 | 461 | 485 | 490 | 493 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 809 | 1 018 | 0 | 1 043 | 366 | 153 | 244 | 690 | 137 | 600 | −180 | 162 | 299 | 235 | 270 | 274 |
| Depreciation & amort. | −0 | −0 | −236 | −282 | −0 | −211 | −229 | −226 | −221 | −222 | −253 | −245 | −182 | −146 | −143 | −87 | −94 | −94 |
| EBIT | 0 | 0 | 573 | 737 | 0 | 833 | 137 | −73 | 24 | 467 | −116 | 355 | −361 | 16 | 156 | 148 | 176 | 180 |
| Net financials | 0 | 0 | 1 | −289 | 0 | −242 | −188 | −157 | −149 | −123 | 3 056 | −40 | −74 | −65 | −49 | −35 | −30 | −16 |
| Profit before tax | 0 | 0 | 574 | 447 | 0 | 591 | −51 | −230 | −126 | 344 | 2 940 | 315 | −435 | −49 | 107 | 113 | 146 | 164 |
| Tax | −0 | −0 | 62 | 125 | −0 | 165 | −16 | −62 | −30 | 85 | −26 | 67 | −96 | −11 | 24 | 25 | 32 | 36 |
| Net profit | 0 | 0 | 512 | 322 | 0 | 426 | −35 | −168 | −95 | 260 | 2 966 | 248 | −339 | −38 | 83 | 88 | 114 | 128 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 8 862 | 8 856 | — | 8 105 | 7 509 | 7 231 | 6 982 | 5 522 | 5 303 | 2 546 | 2 438 | 2 142 | 2 022 | 2 162 | 1 924 | 1 860 |
| Equity | — | — | 2 981 | 3 303 | — | 3 920 | 3 885 | 3 717 | 3 621 | 3 881 | 3 847 | 1 195 | 855 | 817 | 901 | 989 | 1 102 | 1 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 739 | 3 312 | 2 867 | 2 667 | 1 504 | 1 333 | 1 228 | 1 200 | 1 067 | 800 | 533 | 267 | 0 |
| Short-term debt | 0 | 0 | 214 | 286 | 0 | 446 | 312 | 647 | 694 | 137 | 123 | 124 | 383 | 258 | 321 | 640 | 555 | 630 |
| Total debt | 0 | 0 | 5 881 | 5 553 | 0 | 4 185 | 3 624 | 3 514 | 3 361 | 1 641 | 1 456 | 1 352 | 1 583 | 1 324 | 1 121 | 1 174 | 822 | 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sartor Shipping As | Company | 45.0% | 45.0% | 2023 |
Bistmain As | Company | 40.0% | 40.0% | 2023 |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Høyland | Chief Executive Officer | 0 companies |
| Trym Jacobsen | Chairman | 0 companies |