| Revenue | NOK 3,7M | +73% |
| EBITDA | NOK 320K | +196% |
| Net profit | NOK 111K | +122% |
| Total assets | NOK 1,6M | -28% |
| Equity | NOK 662K | +321% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 88 | 154 | 229 | 660 | 276 | 2 035 | 1 123 | 202 | 598 | 2 574 | 1 019 | 2 124 | 3 678 |
| Staff expenses | −0 | −0 | −70 | −87 | −446 | −598 | −1 085 | −1 114 | −1 473 | −993 | −1 104 | −789 | −653 | −595 | −1 066 | −948 | −953 |
| EBITDA | −116 | −75 | −417 | −648 | −718 | −744 | −1 277 | −1 775 | −2 102 | −369 | −941 | −1 252 | −542 | 487 | −1 023 | −333 | 320 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −17 | −57 | −60 | −59 | −63 | −62 | −31 | −27 | −27 | −15 | −0 | −0 | −0 |
| EBIT | −116 | −75 | −417 | −652 | −735 | −801 | −1 337 | −1 835 | −2 165 | −431 | −972 | −1 279 | −569 | 472 | −1 023 | −333 | 320 |
| Net financials | −5 | 3 | −0 | −20 | −30 | −34 | −81 | −145 | −89 | −166 | 475 | −16 | −35 | −3 | −5 | −180 | −209 |
| Profit before tax | −121 | −72 | −417 | −672 | −765 | −835 | −1 418 | −1 980 | −2 254 | −597 | −497 | −1 295 | −604 | 470 | −1 028 | −512 | 111 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −121 | −72 | −417 | −672 | −765 | −835 | −1 418 | −1 980 | −2 254 | −597 | −497 | −1 295 | −604 | 470 | −1 028 | −512 | 111 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427 | 438 | 439 | 413 | 483 | 328 | 841 | 971 | 431 | 1 609 | 953 | 1 001 | 1 570 | 2 126 | 1 643 | 2 221 | 1 610 |
| Equity | 94 | 34 | — | −710 | −254 | −263 | −501 | −1 004 | −1 857 | 218 | −279 | −74 | 122 | 1 242 | 213 | −299 | 662 |
| Long-term debt | 114 | 96 | 78 | 60 | 132 | 114 | 91 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 308 | 400 | 1 063 | 606 | 476 | 1 251 | 1 946 | 2 288 | 1 391 | 1 231 | 1 075 | 1 448 | 884 | 1 430 | 2 520 | 948 |
| Total debt | 332 | 404 | 478 | 1 123 | 738 | 591 | 1 342 | 1 975 | 2 288 | 1 391 | 1 231 | 1 075 | 1 448 | 884 | 1 430 | 2 520 | 948 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teigland Eiendom As | Company | 44.4% | 44.4% | 2022 |
| Individual | 14.9% | 14.9% | 2022 | |
Hordatrot As | Company | 7.1% | 7.1% | 2022 |
| Individual | 5.9% | 5.9% | 2022 | |
Paddington As | Company | 3.3% | 3.3% | 2022 |
Eagle As | Company | 3.1% | 3.1% | 2022 |
| Individual | 3.0% | 3.0% | 2022 | |
Troye Invest As | Company | 2.4% | 2.4% | 2022 |
Bhg Eiendom As | Company | 2.3% | 2.3% | 2022 |
Programarkitekten As | Company | 1.6% | 1.6% | 2022 |
Havila Holding As | Company | 1.5% | 1.5% | 2022 |
Wiroja Invest As | Company | 1.1% | 1.1% | 2022 |
Opheim Invest As | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Johan Mowinckel Skjensvold | Board of Directors | 0 companies |
| Jens Petter Teigland | Chairman | 0 companies |