| Revenue | NOK 720K | -78% |
| EBITDA | NOK -319K | +15% |
| Net profit | NOK -529K | +8% |
| Total assets | NOK 994K | -41% |
| Equity | NOK -1,2M | -78% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 972 | 7 480 | 6 632 | 6 703 | 6 549 | 7 434 | 7 378 | 7 142 | 6 593 | 6 038 | 7 237 | 5 926 | 7 204 | 8 564 | 4 809 | 3 303 | 720 |
| Staff expenses | −2 562 | −2 854 | −2 825 | −2 290 | −2 420 | −2 524 | −2 347 | −2 222 | −2 243 | −2 163 | −2 241 | −2 225 | −2 374 | −2 432 | −2 302 | −1 970 | −350 |
| EBITDA | 253 | −172 | −131 | 290 | 156 | 151 | 374 | 81 | −134 | 192 | 264 | −33 | 35 | 71 | −249 | −376 | −319 |
| Depreciation & amort. | −79 | −47 | −40 | −40 | −16 | −13 | −18 | −46 | −46 | −53 | −57 | −58 | −34 | −91 | −103 | −99 | −99 |
| EBIT | 174 | −218 | −171 | 250 | 140 | 137 | 355 | 35 | −180 | 138 | 207 | −91 | 1 | −20 | −352 | −475 | −418 |
| Net financials | −121 | −136 | −87 | −78 | −84 | −116 | −122 | −131 | −34 | −43 | −52 | −56 | −47 | −52 | −70 | −99 | −111 |
| Profit before tax | 53 | −355 | −258 | 173 | 56 | 22 | 233 | −96 | −213 | 96 | 155 | −147 | −46 | −72 | −422 | −574 | −529 |
| Tax | 17 | −98 | −71 | 50 | 17 | 11 | 63 | −21 | −48 | 27 | 39 | −32 | −10 | −16 | 60 | −0 | −0 |
| Net profit | 37 | −257 | −187 | 123 | 39 | 11 | 170 | −75 | −166 | 68 | 116 | −115 | −36 | −56 | −482 | −574 | −529 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 454 | 2 377 | 2 528 | 2 647 | 2 569 | 2 423 | 2 614 | 2 339 | 2 269 | 2 069 | 2 294 | 2 069 | 2 320 | 2 703 | 2 067 | 1 686 | 994 |
| Equity | 741 | 485 | 298 | 421 | 459 | 470 | 640 | 565 | 400 | 468 | 584 | 469 | 434 | 377 | −105 | −679 | −1 208 |
| Long-term debt | 387 | 0 | 0 | 0 | 1 229 | 1 136 | 1 175 | 1 037 | 897 | 762 | 669 | 576 | 482 | 714 | 552 | 686 | 504 |
| Short-term debt | 1 326 | 1 224 | 1 666 | 904 | 881 | 817 | 799 | 737 | 973 | 838 | 1 040 | 1 024 | 1 404 | 1 612 | 1 620 | 1 679 | 1 698 |
| Total debt | 1 713 | 1 892 | 2 230 | 2 227 | 2 110 | 1 953 | 1 973 | 1 774 | 1 870 | 1 601 | 1 709 | 1 600 | 1 886 | 2 326 | 2 172 | 2 364 | 2 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 18.0% | 18.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Engeflaen | Chief Executive Officer | 0 companies |
| Geir Engeflaen | Board of Directors | 0 companies |