| Revenue | NOK 15,2M | +1% |
| EBITDA | NOK 1,2M | +36% |
| Net profit | NOK 1,9M | +26% |
| Total assets | NOK 10,9M | +5% |
| Equity | NOK 5,3M | -22% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 854 | 6 015 | 6 609 | 8 044 | 8 200 | 8 564 | 9 106 | 9 248 | 9 507 | 10 363 | 9 956 | 10 219 | 10 523 | 12 384 | 13 832 | 14 982 | 15 173 |
| Staff expenses | −3 384 | −4 330 | −4 785 | −5 217 | −5 673 | −5 477 | −6 216 | −6 378 | −6 506 | −6 421 | −6 436 | −6 562 | −7 220 | −8 500 | −9 758 | −10 096 | −10 457 |
| EBITDA | 319 | 522 | 597 | 668 | 231 | 608 | 653 | 449 | 601 | 840 | 893 | 774 | 679 | 1 017 | 445 | 900 | 1 225 |
| Depreciation & amort. | −95 | −100 | −125 | −146 | −165 | −131 | −119 | −114 | −121 | −88 | −37 | −23 | −25 | −48 | −123 | −122 | −99 |
| EBIT | 224 | 423 | 472 | 522 | 67 | 477 | 534 | 335 | 480 | 752 | 856 | 751 | 654 | 969 | 322 | 778 | 1 127 |
| Net financials | 9 | 3 | 440 | −162 | 147 | 153 | 287 | 364 | 545 | 570 | 568 | −348 | 708 | 1 603 | 608 | 1 138 | 1 279 |
| Profit before tax | 233 | 426 | 912 | 361 | 214 | 630 | 822 | 699 | 1 025 | 1 321 | 1 424 | 403 | 1 362 | 2 572 | 930 | 1 916 | 2 406 |
| Tax | 59 | 123 | 258 | 102 | 60 | 179 | 225 | 205 | 262 | 321 | 337 | 322 | 300 | 368 | 205 | 422 | 530 |
| Net profit | 173 | 303 | 654 | 259 | 154 | 451 | 597 | 494 | 762 | 1 000 | 1 088 | 81 | 1 062 | 2 204 | 726 | 1 494 | 1 875 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 622 | 2 250 | 6 156 | 6 139 | 6 555 | 6 960 | 7 146 | 7 235 | 7 491 | 7 955 | 8 793 | 8 430 | 8 824 | 8 540 | 9 224 | 10 354 | 10 891 |
| Equity | 572 | 836 | 1 438 | 1 657 | 2 159 | 2 558 | 3 103 | 3 545 | 4 255 | 5 151 | 5 770 | 5 462 | 5 484 | 5 283 | 6 008 | 6 852 | 5 347 |
| Long-term debt | 0 | 0 | 2 536 | 2 255 | 2 848 | 2 343 | 1 810 | 1 477 | 943 | 385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 049 | 1 415 | 2 182 | 2 227 | 1 548 | 2 059 | 2 233 | 2 214 | 2 293 | 2 420 | 3 023 | 2 968 | 3 340 | 3 258 | 3 216 | 3 502 | 5 543 |
| Total debt | 1 049 | 1 415 | 4 718 | 4 483 | 4 396 | 4 402 | 4 043 | 3 691 | 3 236 | 2 805 | 3 023 | 2 968 | 3 340 | 3 258 | 3 216 | 3 502 | 5 543 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rafi As | Company | 49.6% | 49.6% | 2022 |
| Individual | 23.5% | 23.5% | 2022 | |
| Individual | 13.5% | 13.5% | 2022 | |
| Individual | 13.5% | 13.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torun Hjelle | Board of Directors | 0 companies |
| Erling Widar Keiseraas | Chairman | 0 companies |
| Anita Nordsletten | Board of Directors | 0 companies |