Riskpilot← Back to searchSign inGet full accessET CETERA PROFIL AS
ASActiveOrg 971128410Kilengaten 5, 3117 TønsbergActivities of advertising agencies · NACE 7311Est. 199412 employees
Revenue 2024
NOK 24,4M
+5% vs 2023
EBITDA margin
18.2%
+37% vs 2023
Equity ratio
22.2%
Financial strength
Net profit 2024
NOK 3,4M
+38% vs 2023
| Revenue | NOK 24,4M | +5% |
| EBITDA | NOK 4,4M | +37% |
| Net profit | NOK 3,4M | +38% |
| Total assets | NOK 8,4M | -28% |
| Equity | NOK 1,9M | -73% |
| Employees | 12 | — |
Legal name
ET CETERA PROFIL AS
Org number
971128410
Legal form
Aksjeselskap
NACE code
7311 · Activities of advertising agencies
Founded
1. september 1994
Share capital
NOK 100 000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Company purpose
Reklamebyrå med produksjon og salg av reklameartikler, konsulentvirksomhet innen reklame, samt det som naturlig hører inn under dette.
Address
Kilengaten 5, 3117 Tønsberg
Phone
+4795336000
Email
post@etc.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 068 | 8 370 | 11 301 | 12 746 | 13 198 | 11 468 | 12 399 | 12 007 | 10 582 | 12 658 | 14 451 | 16 712 | 14 680 | 15 691 | 22 059 | 23 189 | 24 413 |
| Staff expenses | −0 | −2 949 | −2 579 | −2 787 | −3 649 | −4 126 | −4 109 | −4 509 | −4 747 | −4 449 | −4 566 | −4 896 | −5 437 | −5 427 | −5 504 | −6 635 | −6 782 | −6 720 |
| EBITDA | 0 | 788 | 1 004 | 1 972 | 2 472 | 1 969 | 994 | 1 419 | 1 035 | 366 | 1 221 | 1 469 | 1 587 | 1 395 | 1 928 | 3 740 | 3 240 | 4 448 |
| Depreciation & amort. | −0 | −7 | −12 | −48 | −62 | −60 | −45 | −32 | −34 | −56 | −80 | −107 | −187 | −217 | −166 | −110 | −197 | −237 |
| EBIT | 0 | 781 | 992 | 1 924 | 2 410 | 1 909 | 948 | 1 387 | 1 000 | 310 | 1 142 | 1 362 | 1 400 | 1 178 | 1 762 | 3 630 | 3 043 | 4 211 |
| Net financials | 0 | 59 | 42 | 52 | 70 | 99 | 102 | 104 | 78 | 44 | 42 | 44 | 49 | 8 | 1 | 11 | 151 | 198 |
| Profit before tax | 0 | 840 | 1 034 | 1 976 | 2 479 | 2 009 | 1 050 | 1 491 | 1 078 | 354 | 1 184 | 1 406 | 1 449 | 1 186 | 1 763 | 3 642 | 3 194 | 4 409 |
| Tax | −0 | 240 | 295 | 556 | 704 | 566 | 299 | 410 | 296 | 96 | 288 | 329 | 323 | 264 | 389 | 805 | 710 | 981 |
| Net profit | 0 | 600 | 738 | 1 420 | 1 775 | 1 442 | 751 | 1 081 | 782 | 258 | 896 | 1 077 | 1 126 | 922 | 1 374 | 2 837 | 2 484 | 3 428 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 410 | 2 895 | 3 963 | 5 898 | 6 591 | 6 548 | 7 562 | 7 089 | 6 382 | 7 598 | 8 180 | 8 013 | 6 282 | 7 519 | 10 275 | 11 667 | 8 446 |
| Equity | — | 507 | 895 | 1 815 | 3 091 | 4 033 | 4 284 | 4 614 | 4 896 | 4 653 | 5 049 | 5 626 | 3 602 | 4 024 | 4 198 | 5 719 | 6 860 | 1 872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 903 | 1 999 | 2 148 | 2 808 | 2 558 | 2 264 | 2 948 | 2 193 | 1 729 | 2 549 | 2 553 | 4 411 | 2 257 | 3 320 | 4 556 | 4 807 | 6 574 |
| Total debt | 0 | 1 903 | 1 999 | 2 148 | 2 808 | 2 558 | 2 264 | 2 948 | 2 193 | 1 729 | 2 549 | 2 553 | 4 411 | 2 257 | 3 320 | 4 556 | 4 807 | 6 574 |
EBITDA margin
18.2%
This company
15.8%
Market median
+15% vs market
20072024
Equity ratio
22.2%
This company
38.2%
Market median
-42% vs market
20072024
Return on equity
183.2%
This company
18.4%
Market median
+896% vs market
20072024
Net profit margin
14.0%
This company
8.1%
Market median
+73% vs market
20072024
Asset turnover
2.89×
This company
1.12×
Market median
+158% vs market
20072024
Debt / equity
3.51×
This company
0.62×
Market median
-466% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 1998 | — | — |
FV Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
CK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Et Cetera Holding As | Company | 91.0% | 91.0% | 2023 |
| Individual | 4.5% | 4.5% | 2023 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Et Cetera Holding As
ET CETERA PROFIL AS Board members of ET CETERA PROFIL AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Arvid Andersen | Deputy Member | 0 companies |
| Fredrik Vedvik | Chief Executive Officer | 0 companies |
| Christopher Kiesler Rønning | Deputy Member | 0 companies |
| Trine-Kari Andersen Vedvik | Board of Directors | 0 companies |