| Revenue | NOK 2,2M | +64% |
| EBITDA | NOK 307K | +137% |
| Net profit | NOK 154K | +116% |
| Total assets | NOK 5,6M | +9% |
| Equity | NOK 4M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 310 | 400 | 133 | 1 320 | 2 159 |
| Staff expenses | −88 | −85 | −254 | −79 | −480 |
| EBITDA | −256 | 118 | −817 | −833 | 307 |
| Depreciation & amort. | −57 | −55 | −43 | −133 | −126 |
| EBIT | −313 | 63 | −860 | −966 | 181 |
| Net financials | −77 | −82 | −15 | −11 | −27 |
| Profit before tax | −390 | −19 | −875 | −977 | 154 |
| Tax | −53 | −0 | −0 | −0 | −0 |
| Net profit | −337 | −19 | −875 | −977 | 154 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 437 | 7 423 | 4 979 | 5 126 | 5 603 |
| Equity | 5 721 | 5 702 | 4 827 | 3 850 | 4 004 |
| Long-term debt | 1 086 | 1 204 | 0 | 0 | 0 |
| Short-term debt | 630 | 518 | 152 | 1 276 | 1 600 |
| Total debt | 1 716 | 1 721 | 152 | 1 276 | 1 600 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 76.45% | 76.45% | 2024 | |
| Individual | 15.75% | 15.75% | 2024 | |
| Company | 7.8% | 7.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Merethe Henriksen Kruse | Chief Executive Officer | 0 companies |
| Egil Terje Langehaug | Board of Directors | 0 companies |
| Per Ottar Skaaret | Chairman | 0 companies |
| Bjørn Bergesen | Chairman | 0 companies |
| Arne Jørgen Nilsen | Board of Directors | 0 companies |
| Finn Tore Bergesen | Board of Directors | 0 companies |