Riskpilot← Back to searchSign inGet full accessSILVER SEED AS
ASActiveOrg 971129735Været, 8320 SkrovaFreshwater aquaculture · NACE 0322Est. 199411 employees
Revenue 2024
NOK 53,3M
-34% vs 2023
EBITDA margin
14.7%
-82% vs 2023
Equity ratio
53.0%
Financial strength
Net profit 2024
NOK -13,2M
-216% vs 2023
| Revenue | NOK 53,3M | -34% |
| EBITDA | NOK 7,8M | -82% |
| Net profit | NOK -13,2M | -216% |
| Total assets | NOK 536,6M | -2% |
| Equity | NOK 284,4M | +1% |
| Employees | 11 | — |
Legal name
SILVER SEED AS
Org number
971129735
Legal form
Aksjeselskap
NACE code
0322 · Freshwater aquaculture
Founded
30. august 1994
Share capital
NOK 25 200 000
Employees
11 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Address
Været, 8320 Skrova
Phone
+4797960720
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 550 | 22 423 | 32 861 | 33 483 | 34 121 | 30 899 | 26 433 | 30 269 | 70 775 | 80 852 | 53 261 |
| Staff expenses | −3 572 | −3 841 | −4 030 | −4 224 | −6 169 | −8 252 | −7 782 | −8 888 | −9 790 | −10 489 | −9 020 |
| EBITDA | 4 479 | 4 666 | 7 121 | 4 179 | −4 785 | −3 167 | −16 249 | 5 459 | 19 633 | 42 524 | 7 828 |
| Depreciation & amort. | −3 361 | −3 482 | −4 603 | −5 906 | −13 219 | −14 798 | −32 960 | −14 077 | −14 246 | −14 608 | −14 700 |
| EBIT | 1 118 | 1 184 | 2 518 | −1 727 | −18 004 | −17 965 | −49 209 | −8 617 | 5 387 | 27 915 | −6 872 |
| Net financials | −849 | −1 251 | −1 047 | −1 398 | −1 352 | −1 111 | −1 079 | −4 345 | −7 855 | −13 180 | −10 196 |
| Profit before tax | 269 | −67 | 1 471 | −3 125 | −19 356 | −19 076 | −50 288 | −12 963 | −2 468 | 14 735 | −17 068 |
| Tax | −0 | −3 159 | 188 | −1 171 | −4 923 | −4 600 | −11 073 | −2 974 | −500 | 3 312 | −3 826 |
| Net profit | 269 | 3 092 | 1 283 | −1 954 | −14 433 | −14 476 | −39 215 | −9 989 | −1 968 | 11 423 | −13 241 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 687 | 92 065 | 84 256 | 117 880 | 199 682 | 327 143 | 475 811 | 421 111 | 569 864 | 550 213 | 536 569 |
| Equity | 1 028 | 24 531 | 30 559 | 35 917 | 130 966 | 131 066 | 141 298 | 145 019 | 259 429 | 280 722 | 284 369 |
| Long-term debt | 16 725 | 16 852 | 46 875 | 69 313 | 62 823 | 110 196 | 308 582 | 260 405 | 264 664 | 259 993 | 244 116 |
| Short-term debt | 23 931 | 50 682 | 6 823 | 12 650 | 5 894 | 85 881 | 25 931 | 15 687 | 45 771 | 9 497 | 8 083 |
| Total debt | 40 656 | 67 534 | 53 697 | 81 963 | 68 716 | 196 077 | 334 513 | 276 092 | 310 435 | 269 490 | 252 200 |
EBITDA margin
14.7%
This company
15.8%
Market median
-7% vs market
20142024
Equity ratio
53.0%
This company
38.2%
Market median
+39% vs market
20142024
Return on equity
-4.7%
This company
18.4%
Market median
-126% vs market
20142024
Net profit margin
-24.9%
This company
8.1%
Market median
-407% vs market
20142024
Asset turnover
0.10×
This company
1.12×
Market median
-91% vs market
20142024
Debt / equity
0.89×
This company
0.62×
Market median
+44% vs market
20142024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2021 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ellingsen Seafood As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Ellingsen Seafood Holding AsEllingsen Seafood Holding AsEllingsen Seafood As
SILVER SEED AS (this company)Board members of SILVER SEED AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Ellingsen | Deputy Member | 0 companies |
| Line Ellingsen | Chief Executive Officer | 0 companies |
| Aino Helene Ellingsen | Board of Directors | 0 companies |
| Ulf Christian Ellingsen | Board of Directors | 0 companies |
| Tarald Sivertsen | Board of Directors | 0 companies |
| Ulf Ellingsen | Chairman | 0 companies |
| Liv Grete Kristoffersen Ellingsen | Board of Directors | 0 companies |