| Revenue | NOK 14,7M | +106% |
| EBITDA | NOK 667K | -26% |
| Net profit | NOK 237K | -32% |
| Total assets | NOK 6,6M | -23% |
| Equity | NOK 4,5M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 955 | 1 049 | 892 | 0 | 0 | 367 | 7 553 | 7 413 | 7 464 | 8 650 | 6 722 | 4 145 | 3 143 | 847 | 3 792 | 7 107 | 14 652 |
| Staff expenses | −479 | −512 | −261 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −334 | −135 | −220 | −60 | −12 | 226 | 1 167 | 1 646 | 549 | 2 344 | 489 | 402 | −1 668 | −4 588 | 185 | 902 | 667 |
| Depreciation & amort. | −33 | −33 | −0 | −0 | −0 | −0 | −207 | −211 | −218 | −293 | −297 | −328 | −409 | −322 | −377 | −387 | −350 |
| EBIT | −367 | −168 | −220 | −60 | −12 | 226 | 960 | 1 435 | 330 | 2 051 | 192 | 74 | −2 078 | −4 910 | −191 | 514 | 317 |
| Net financials | −5 | 5 | −7 | 15 | 14 | −2 | −45 | −46 | −23 | −47 | 29 | −14 | −82 | −81 | 937 | −64 | −12 |
| Profit before tax | −372 | −163 | −227 | −46 | 2 | 225 | 915 | 1 390 | 307 | 2 004 | 221 | 60 | −2 160 | −4 991 | 746 | 450 | 305 |
| Tax | −50 | 47 | −63 | −7 | −0 | 56 | 247 | 354 | 68 | 474 | 42 | 13 | −475 | −1 098 | 164 | 99 | 68 |
| Net profit | −322 | −210 | −164 | −39 | 2 | 168 | 668 | 1 036 | 240 | 1 530 | 179 | 47 | −1 685 | −3 893 | 582 | 351 | 237 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 249 | 603 | 576 | 589 | 4 515 | 5 276 | 3 608 | 3 436 | 7 399 | 4 830 | 4 803 | 8 507 | 8 060 | 8 909 | 8 602 | 6 612 |
| Equity | 241 | 31 | 410 | 371 | 373 | 739 | 1 088 | 977 | 896 | 1 437 | 2 628 | 2 482 | 3 070 | 2 664 | 3 880 | 4 231 | 4 546 |
| Long-term debt | 441 | 141 | 7 | 0 | 0 | 3 652 | 3 088 | 462 | 1 513 | 1 947 | 496 | 702 | 644 | 530 | 873 | 850 | 940 |
| Short-term debt | 105 | 76 | 187 | 205 | 215 | 124 | 1 100 | 2 169 | 1 027 | 4 014 | 1 707 | 1 620 | 4 793 | 4 866 | 4 157 | 3 522 | 1 126 |
| Total debt | 545 | 217 | 194 | 205 | 215 | 3 776 | 4 188 | 2 631 | 2 540 | 5 962 | 2 202 | 2 321 | 5 437 | 5 396 | 5 029 | 4 371 | 2 066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torstein Botn Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Botn | Deputy Member | 0 companies |
| Knut Wulff Hansen | Board of Directors | 0 companies |
| Torstein Bengt Botn | Chairman | 0 companies |