| Revenue | NOK 999K | -16% |
| EBITDA | NOK 162K | -16% |
| Net profit | NOK 86K | -41% |
| Total assets | NOK 3,2M | +21% |
| Equity | NOK -401K | +18% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 133 | 4 029 | 1 684 | 1 187 | 999 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 245 | −268 | −719 | 192 | 162 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 245 | −268 | −719 | 192 | 162 |
| Net financials | −44 | 5 | −2 | −45 | −76 |
| Profit before tax | 201 | −262 | −721 | 147 | 86 |
| Tax | 44 | 68 | −0 | −0 | −0 |
| Net profit | 157 | −330 | −721 | 147 | 86 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 746 | 8 171 | 2 936 | 2 676 | 3 247 |
| Equity | 417 | 87 | −634 | −487 | −401 |
| Long-term debt | 0 | 3 396 | 2 247 | 2 093 | 275 |
| Short-term debt | 3 329 | 4 689 | 1 323 | 1 070 | 3 373 |
| Total debt | 3 329 | 8 084 | 3 570 | 3 164 | 3 648 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KM Deputy Member | Deputy Member | 2014 – 2021 |
SE Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Margrethe Hovi | Deputy Member | 0 companies |
| Stein Eskerud | Chief Executive Officer | 0 companies |
| Magnus Tvenge | Board of Directors | 0 companies |
| Henrik Thuseth-Berg | Chairman | 0 companies |