| Revenue | NOK 433K | -62% |
| EBITDA | NOK 186K | -79% |
| Net profit | NOK 196K | +154% |
| Total assets | NOK 46M | +94% |
| Equity | NOK 15,4M | -9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 336 | 1 383 | 1 442 | 1 500 | 2 003 | 1 950 | 2 355 | 1 846 | 1 589 | 1 645 | 2 700 | 1 249 | 1 435 | 1 326 | 1 756 | 1 149 | 433 |
| Staff expenses | −0 | −30 | −328 | −309 | −532 | −413 | −717 | −706 | −460 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 |
| EBITDA | 0 | 978 | 750 | 851 | 565 | 1 120 | 652 | 1 018 | 1 233 | 1 181 | 1 076 | 1 136 | −189 | −588 | 637 | 1 496 | 889 | 186 |
| Depreciation & amort. | −0 | −402 | −411 | −359 | −194 | −194 | −194 | −194 | −194 | −185 | −199 | −185 | −133 | −28 | −28 | −28 | −28 | −0 |
| EBIT | 0 | 576 | 339 | 492 | 371 | 926 | 458 | 824 | 1 039 | 996 | 877 | 951 | −321 | −616 | 609 | 1 468 | 861 | 186 |
| Net financials | 0 | −96 | −135 | −149 | −525 | 7 | −192 | 3 153 | −21 | 4 396 | 91 | 172 | 696 | 738 | 709 | 419 | −985 | 204 |
| Profit before tax | 0 | 479 | 204 | 343 | −155 | 934 | 266 | 3 978 | 1 019 | 5 393 | 968 | 1 123 | 375 | 122 | 1 318 | 1 888 | −124 | 391 |
| Tax | −0 | 137 | 71 | 124 | 97 | 263 | 85 | 183 | 301 | 276 | 233 | 280 | 19 | −48 | 215 | 415 | 239 | 195 |
| Net profit | 0 | 342 | 132 | 219 | −251 | 671 | 181 | 3 795 | 718 | 5 116 | 735 | 843 | 356 | 170 | 1 103 | 1 472 | −363 | 196 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 309 | 6 873 | 5 685 | 4 936 | 7 900 | 12 088 | 11 777 | 13 174 | 12 766 | 16 586 | 17 299 | 18 408 | 18 232 | 25 542 | 25 695 | 23 717 | 46 039 |
| Equity | — | 2 021 | 2 081 | 2 228 | 1 977 | 2 288 | 2 469 | 6 242 | 6 960 | 12 001 | 14 095 | 14 899 | 15 255 | 15 425 | 16 489 | 17 323 | 16 920 | 15 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 000 | 4 050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 733 | 7 200 | 6 000 | 0 |
| Short-term debt | 0 | 2 710 | 2 621 | 2 276 | 1 737 | 2 612 | 5 570 | 5 535 | 6 214 | 765 | 2 491 | 2 399 | 3 152 | 2 807 | 1 319 | 1 172 | 797 | 30 602 |
| Total debt | 0 | 5 288 | 4 792 | 3 457 | 2 959 | 5 612 | 9 619 | 5 535 | 6 214 | 765 | 2 491 | 2 399 | 3 152 | 2 807 | 9 052 | 8 372 | 6 797 | 30 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svein Andreassen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Arne Andreassen | Deputy Member | 0 companies |
| Svein Erling Andreassen | Chairman | 0 companies |