| Revenue | NOK 0 | — |
| EBITDA | NOK -3,8M | +59% |
| Net profit | NOK 42,6M | +104% |
| Total assets | NOK 355,1M | +12% |
| Equity | NOK 323,6M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −434 | −434 | −686 | −660 | −875 | −668 | −668 | −759 | −800 | −1 078 | −1 041 | −1 449 | −1 184 | −1 198 | −1 198 | −1 202 | −1 203 |
| EBITDA | −939 | −4 750 | −1 120 | −1 085 | −2 241 | −1 206 | −1 490 | −1 751 | −1 536 | −1 696 | −1 585 | −2 182 | −2 559 | −2 473 | −8 575 | −9 166 | −3 792 |
| Depreciation & amort. | −8 | −6 | −14 | −0 | −0 | −4 | −5 | −18 | −22 | −22 | −12 | −8 | −8 | −13 | −16 | −14 | −12 |
| EBIT | −948 | −4 756 | −1 134 | −1 085 | −2 241 | −1 211 | −1 494 | −1 769 | −1 558 | −1 719 | −1 597 | −2 189 | −2 567 | −2 486 | −8 590 | −9 180 | −3 804 |
| Net financials | −34 423 | 3 601 | −3 190 | −669 | −1 695 | 3 615 | 779 | 6 283 | 5 904 | 1 237 | 30 428 | 25 921 | 26 685 | 72 374 | 2 941 | 30 085 | 46 424 |
| Profit before tax | −35 371 | −1 155 | −4 324 | −1 753 | −3 936 | 2 404 | −715 | 4 515 | 4 346 | −482 | 28 831 | 23 732 | 24 118 | 69 888 | −5 649 | 20 905 | 42 620 |
| Tax | −0 | −640 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −111 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −35 371 | −515 | −4 324 | −1 753 | −3 936 | 2 404 | −715 | 4 515 | 4 346 | −370 | 28 831 | 23 732 | 24 118 | 69 888 | −5 649 | 20 905 | 42 620 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 777 | 252 764 | 239 823 | 213 959 | 194 254 | 180 315 | 161 855 | 120 842 | 118 002 | 199 496 | 220 790 | 241 884 | 260 982 | 323 450 | 303 856 | 318 054 | 355 116 |
| Equity | 175 764 | 130 417 | 226 122 | 184 357 | 160 416 | 152 546 | 136 962 | 97 381 | 93 956 | 176 414 | 205 246 | 222 285 | 238 797 | 288 686 | 273 036 | 280 960 | 323 580 |
| Long-term debt | 133 961 | 0 | 0 | 0 | 33 726 | 27 692 | 24 659 | 17 753 | 17 912 | 16 825 | 15 254 | 19 308 | 18 163 | 14 431 | 20 545 | 23 566 | 30 875 |
| Short-term debt | 52 | 103 | 105 | 132 | 113 | 77 | 234 | 5 708 | 6 134 | 6 257 | 290 | 292 | 4 023 | 20 333 | 10 275 | 13 528 | 661 |
| Total debt | 134 013 | 122 347 | 13 701 | 29 601 | 33 839 | 27 769 | 24 893 | 23 460 | 24 046 | 23 082 | 15 544 | 19 599 | 22 185 | 34 764 | 30 820 | 37 094 | 31 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smøråslia Holding As | Company | 22.2% | 22.2% | 2022 |
Irafas As | Company | 22.2% | 22.2% | 2022 |
| Individual | 11.1% | 11.1% | 2022 | |
| Individual | 11.1% | 11.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erik Kjeseth | Deputy Member | 0 companies |
| John Einar Høsteland | Board of Directors | 0 companies |
| Ada Merethe Stokstad Kjeseth | Chairman | 0 companies |
| Arne Dag Kjeseth | Board of Directors | 0 companies |