| Revenue | NOK 0 | — |
| EBITDA | NOK -695K | -43% |
| Net profit | NOK -1,1M | +84% |
| Total assets | NOK 17M | -7% |
| Equity | NOK 16,9M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 603 | 9 752 | 7 088 | 9 405 | 9 312 | 8 724 | 6 896 | 46 339 | 1 999 | 751 | 1 014 | 890 | 572 | 1 483 | 24 | 0 | 0 |
| Staff expenses | −0 | −0 | −23 | −39 | −5 | 0 | −128 | −2 591 | −65 | −65 | −65 | −78 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 673 | 738 | 9 | 1 300 | 1 072 | 452 | −216 | 40 008 | −236 | −154 | −114 | −86 | −422 | 881 | −444 | −485 | −695 |
| Depreciation & amort. | −0 | −45 | −286 | −421 | −373 | −215 | −208 | −137 | −0 | −2 805 | −0 | −6 905 | −3 304 | −2 541 | −0 | −0 | −0 |
| EBIT | 673 | 693 | −276 | 879 | 699 | 238 | −424 | 39 871 | −236 | −2 959 | −114 | −6 991 | −3 726 | −1 659 | −444 | −485 | −695 |
| Net financials | 526 | 279 | 252 | 426 | 423 | 417 | 400 | 6 843 | −2 967 | 1 195 | 598 | −7 246 | 1 349 | −509 | −503 | −6 625 | −350 |
| Profit before tax | 1 199 | 972 | −24 | 1 305 | 1 122 | 654 | −25 | 46 714 | −3 202 | −1 764 | 484 | −14 237 | −2 377 | −2 168 | −947 | −7 110 | −1 045 |
| Tax | 57 | 69 | −471 | 25 | 121 | −16 | −124 | 12 613 | 45 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 82 |
| Net profit | 1 142 | 902 | 447 | 1 281 | 1 001 | 670 | 99 | 34 101 | −3 247 | −1 764 | 484 | −14 237 | −2 377 | −2 168 | −947 | −7 110 | −1 127 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 160 | 14 508 | 12 404 | 13 310 | 13 842 | 14 687 | 15 795 | 62 596 | 46 341 | 44 457 | 44 931 | 30 811 | 28 471 | 26 081 | 25 349 | 18 219 | 16 980 |
| Equity | 9 560 | 10 463 | 10 719 | 12 000 | 13 001 | 13 671 | 15 290 | 49 391 | 46 144 | 44 380 | 44 864 | 30 627 | 28 250 | 26 081 | 25 135 | 18 025 | 16 898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 597 | 3 972 | 1 685 | 1 310 | 842 | 1 016 | 505 | 13 204 | 197 | 77 | 67 | 184 | 221 | 0 | 214 | 194 | 82 |
| Total debt | 3 600 | 4 045 | 1 685 | 1 310 | 842 | 1 016 | 505 | 13 204 | 197 | 77 | 67 | 184 | 221 | 0 | 214 | 194 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anette Sofie Olsen | Chief Executive Officer | 0 companies |
| Inge Ørstad | Board of Directors | 0 companies |
| Thomas Fredrik Olsen | Chairman | 0 companies |