| Revenue | NOK 2,6M | +13% |
| EBITDA | NOK 957K | +92% |
| Net profit | NOK 255K | +727% |
| Total assets | NOK 3M | -8% |
| Equity | NOK 533K | +91% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 104 | 174 | 285 | 0 | 0 | 0 | 50 | 33 | 0 | 114 | 53 | 20 | 631 | 1 676 | 2 101 | 2 303 | 2 608 |
| Staff expenses | −0 | 43 | −19 | −4 | −0 | −0 | −0 | −10 | −0 | −0 | −0 | −11 | −0 | −256 | −816 | −858 | −516 | −525 |
| EBITDA | 0 | 29 | 22 | 42 | 0 | 0 | 0 | −4 | −10 | −8 | −37 | −71 | −6 | 270 | 359 | 413 | 500 | 957 |
| Depreciation & amort. | −0 | −53 | −51 | −33 | −0 | −0 | −0 | −5 | −5 | −5 | −40 | −59 | −62 | −10 | −193 | −259 | −382 | −463 |
| EBIT | 0 | −24 | −29 | 9 | 0 | 0 | 0 | −9 | −15 | −13 | −77 | −130 | −68 | 260 | 166 | 154 | 118 | 495 |
| Net financials | 0 | −15 | −36 | −1 | 0 | 0 | 0 | −0 | −0 | 0 | 0 | 0 | 362 | −368 | −21 | −21 | −78 | −167 |
| Profit before tax | 0 | −39 | −65 | 7 | 0 | 0 | 0 | −9 | −15 | −13 | −77 | −130 | 293 | −108 | 145 | 134 | 40 | 327 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 | 33 | 31 | 9 | 73 |
| Net profit | 0 | −39 | −65 | 7 | 0 | 0 | 0 | −9 | −15 | −13 | −77 | −130 | 293 | −75 | 112 | 103 | 31 | 255 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 339 | 207 | 156 | — | — | — | 80 | 36 | 35 | 370 | 229 | 590 | 621 | 1 505 | 2 689 | 3 294 | 3 017 |
| Equity | — | 25 | −39 | −32 | — | — | — | 50 | 35 | 22 | −55 | −185 | 108 | 33 | 145 | 248 | 279 | 533 |
| Long-term debt | 0 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189 | 415 | 1 823 | 1 303 | 961 |
| Short-term debt | 0 | 238 | 247 | 188 | 0 | 0 | 0 | 30 | 1 | 13 | 425 | 414 | 482 | 399 | 945 | 618 | 1 713 | 1 522 |
| Total debt | 0 | 314 | 247 | 188 | 0 | 0 | 0 | 30 | 1 | 13 | 425 | 414 | 482 | 588 | 1 360 | 2 441 | 3 015 | 2 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TR Deputy Member | Deputy Member | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Glenn Roger Jensen | Chief Executive Officer | 0 companies |
| Tom Rune Spiten | Deputy Member | 0 companies |