| Revenue | NOK 2,7M | +8% |
| EBITDA | NOK 2,6M | +10% |
| Net profit | NOK 832K | +52% |
| Total assets | NOK 32,3M | -3% |
| Equity | NOK 21M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 677 | 6 455 | 3 560 | 2 586 | 2 603 | 2 508 | 2 524 | 2 504 | 2 514 | 2 572 | 2 506 | 2 506 | 2 506 | 2 506 | 2 506 | 2 710 |
| Staff expenses | −3 889 | −4 592 | −125 | −52 | −37 | −27 | −29 | −33 | −42 | −40 | −42 | −41 | −48 | −36 | −51 | −37 |
| EBITDA | −1 455 | −936 | 3 065 | 2 125 | 2 230 | 2 162 | 2 256 | 2 067 | 2 387 | 2 323 | 2 184 | 2 042 | 2 025 | 2 350 | 2 412 | 2 645 |
| Depreciation & amort. | −511 | −534 | −1 285 | −1 610 | −1 630 | −1 635 | −1 668 | −1 638 | −1 643 | −1 671 | −1 767 | −1 772 | −1 545 | −1 318 | −1 378 | −1 333 |
| EBIT | −1 966 | −1 470 | 1 780 | 515 | 600 | 526 | 589 | 429 | 744 | 652 | 418 | 269 | 480 | 1 031 | 1 034 | 1 312 |
| Net financials | 505 | 1 441 | −390 | −466 | −340 | −307 | −254 | −215 | −194 | −290 | −362 | −236 | −144 | −281 | −485 | −480 |
| Profit before tax | −1 461 | −29 | 1 390 | 50 | 259 | 219 | 334 | 214 | 550 | 362 | 55 | 33 | 337 | 751 | 549 | 832 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 461 | −29 | 1 390 | 50 | 259 | 219 | 334 | 214 | 550 | 362 | 55 | 33 | 337 | 751 | 549 | 832 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 927 | 28 490 | 37 471 | 34 982 | 32 226 | 31 798 | 30 918 | 30 681 | 38 608 | 37 386 | 35 920 | 34 187 | 32 826 | 32 036 | 33 207 | 32 266 |
| Equity | 14 467 | 14 438 | 16 465 | 16 514 | 16 773 | 16 993 | 17 327 | 17 541 | 18 091 | 18 453 | 18 508 | 18 541 | 18 878 | 19 628 | 20 177 | 21 009 |
| Long-term debt | 3 758 | 0 | 0 | 17 037 | 15 260 | 14 144 | 12 968 | 11 854 | 19 836 | 18 139 | 16 441 | 14 744 | 13 046 | 11 349 | 9 651 | 7 954 |
| Short-term debt | 2 702 | 10 934 | 2 793 | 1 432 | 192 | 661 | 623 | 1 286 | 681 | 795 | 971 | 902 | 902 | 1 059 | 3 378 | 3 302 |
| Total debt | 6 460 | 14 052 | 21 006 | 18 468 | 15 452 | 14 806 | 13 591 | 13 140 | 20 517 | 18 934 | 17 412 | 15 646 | 13 948 | 12 408 | 13 029 | 11 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2022 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
OV Deputy Member | Deputy Member | 2024 | — | — |
TH Deputy Member | Deputy Member | 2022 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GR Deputy Member | Deputy Member | 2022 | — | — |
GA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Sara | Deputy Member | 0 companies |
| Marion Fjelde Larsen | Chief Executive Officer | 0 companies |
| Ole Vegard Mosseng | Deputy Member | 0 companies |
| Terje Hermod Wiik | Deputy Member | 0 companies |
| Tore Bugge Pedersen | Chief Executive Officer | 0 companies |
| Gøran Rasmussen-Åland | Deputy Member | 0 companies |
| Geir Are Johansen | Chief Executive Officer | 0 companies |
| Anne Sissel Sand | Board of Directors | 0 companies |
| Asbjørn Sjølie | Chairman | 0 companies |
| Frode Jakob Hov | Board of Directors | 0 companies |
| Søren Fredrik Voie | Chairman | 0 companies |
| Richard Alfred Brattli | Board of Directors | 0 companies |