| Revenue | NOK 0 | — |
| EBITDA | NOK -99K | -176% |
| Net profit | NOK -91K | -127% |
| Total assets | NOK 290K | +1% |
| Equity | NOK 129K | -41% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 895 | 22 515 | 28 101 | 24 943 | 31 484 | 23 641 | 0 | 783 | 490 | 465 | 365 | 351 | 321 | 300 | 62 | 138 | 0 |
| Staff expenses | −0 | −4 303 | −5 284 | −4 333 | −5 398 | −5 849 | −5 339 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −875 | 92 | −7 |
| EBITDA | 0 | −1 166 | −277 | 2 636 | 1 408 | 1 259 | 717 | 0 | 33 | 8 | −4 | −3 | −181 | −364 | −269 | −1 151 | 130 | −99 |
| Depreciation & amort. | −0 | −216 | −213 | −202 | −210 | −307 | −416 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −1 382 | −490 | 2 433 | 1 198 | 951 | 301 | 0 | 33 | 8 | −4 | −3 | −181 | −364 | −269 | −1 151 | 130 | −99 |
| Net financials | 0 | 2 259 | 2 151 | 494 | −510 | −513 | 242 | −693 | 64 | −30 | −2 110 | −224 | 28 | 8 165 | −659 | 134 | 209 | 8 |
| Profit before tax | 0 | 877 | 1 661 | 2 927 | 687 | 438 | 544 | −693 | 97 | −22 | −2 114 | −227 | −153 | 7 801 | −927 | −1 017 | 339 | −91 |
| Tax | −0 | 125 | 425 | 851 | 153 | 137 | 192 | 34 | 26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 752 | 1 236 | 2 076 | 535 | 302 | 352 | −727 | 71 | −22 | −2 114 | −227 | −153 | 7 801 | −927 | −1 017 | 339 | −91 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 858 | 11 428 | 14 329 | 11 531 | 18 331 | 22 636 | 2 829 | 13 072 | 12 815 | 7 090 | 4 880 | 8 260 | 6 751 | 4 385 | 3 067 | 286 | 290 |
| Equity | — | 4 519 | 3 975 | 6 051 | 4 290 | 3 204 | 2 502 | 455 | 526 | 504 | −1 610 | −1 837 | −1 989 | 4 761 | 3 898 | 2 881 | 220 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 901 | 719 | 0 | 359 | 163 | 0 | 1 871 | 1 871 | 717 | 400 | 0 | 0 | 0 |
| Short-term debt | 0 | 8 339 | 7 453 | 8 279 | 7 232 | 14 227 | 19 416 | 2 374 | 12 186 | 12 148 | 8 700 | 4 846 | 8 378 | 1 273 | 87 | 186 | 67 | 161 |
| Total debt | 0 | 8 339 | 7 453 | 8 279 | 7 241 | 15 127 | 20 134 | 2 374 | 12 546 | 12 311 | 8 700 | 6 717 | 10 249 | 1 990 | 488 | 186 | 67 | 161 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gerhard Benedict Runshaug | Chairman | 0 companies |