| Revenue | NOK 221K | -24% |
| EBITDA | NOK -275K | -11% |
| Net profit | NOK -160K | -8% |
| Total assets | NOK 2M | -9% |
| Equity | NOK 1,8M | -8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 969 | 3 728 | 653 | 3 149 | 3 984 | 2 408 | 1 792 | 2 450 | 1 255 | 1 283 | 1 017 | 786 | 479 | 376 | 298 | 290 | 221 |
| Staff expenses | −237 | −233 | −235 | −233 | −233 | −232 | −235 | −292 | −239 | −237 | −385 | −424 | −229 | −330 | −421 | −416 | −419 |
| EBITDA | 221 | −9 | 19 | 226 | 812 | 697 | 396 | −36 | 375 | 87 | 34 | −29 | −341 | −162 | −288 | −248 | −275 |
| Depreciation & amort. | −24 | −20 | −23 | −26 | −119 | −16 | −12 | −12 | −7 | −5 | −4 | −4 | −14 | −0 | −0 | −0 | −0 |
| EBIT | 197 | −28 | −4 | 200 | 693 | 682 | 383 | −49 | 368 | 82 | 30 | −33 | −355 | −162 | −288 | −248 | −275 |
| Net financials | 6 | −25 | 41 | 0 | 38 | 37 | 6 | 8 | 7 | 0 | 1 | 0 | 0 | 25 | 16 | 101 | 115 |
| Profit before tax | 202 | −54 | 37 | 200 | 731 | 719 | 390 | −41 | 375 | 82 | 30 | −33 | −355 | −137 | −272 | −147 | −160 |
| Tax | 58 | −14 | 10 | 55 | 237 | 202 | 87 | −0 | 76 | 19 | 7 | −2 | −0 | −0 | −7 | −0 | −0 |
| Net profit | 144 | −40 | 27 | 145 | 494 | 517 | 303 | −41 | 298 | 63 | 24 | −31 | −355 | −137 | −265 | −147 | −160 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 898 | 2 227 | 2 086 | 1 966 | 2 845 | 2 623 | 2 845 | 2 668 | 3 041 | 2 991 | 3 031 | 2 961 | 2 608 | 2 600 | 2 393 | 2 151 | 1 965 |
| Equity | 1 104 | 1 065 | 1 091 | 1 237 | 1 731 | 2 248 | 2 551 | 2 510 | 2 808 | 2 872 | 2 895 | 2 864 | 2 509 | 2 372 | 2 107 | 1 960 | 1 800 |
| Long-term debt | 436 | 955 | 912 | 568 | 667 | 5 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 207 | 83 | 161 | 447 | 370 | 294 | 158 | 233 | 118 | 134 | 97 | 99 | 228 | 286 | 191 | 165 |
| Total debt | 793 | 1 162 | 995 | 730 | 1 114 | 375 | 294 | 158 | 233 | 120 | 136 | 97 | 99 | 228 | 286 | 191 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM | Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Arne Slettjord | Deputy Member | 0 companies |
| Ola Moen | Chairman | 0 companies |