| Revenue | NOK 3,7M | -10% |
| EBITDA | NOK 133K | -69% |
| Net profit | NOK 100K | -71% |
| Total assets | NOK 1,7M | +2% |
| Equity | NOK 1,2M | +9% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 3 267 | 0 | 0 | 3 826 | 3 468 | 3 237 | 3 087 | 2 847 | 2 342 | 2 218 | 1 895 | 2 172 | 3 567 | 4 463 | 4 143 | 3 743 |
| Staff expenses | −0 | −0 | −0 | −890 | −0 | −0 | −1 073 | −1 119 | −1 152 | −1 051 | −1 101 | −773 | −783 | −598 | −796 | −1 005 | −1 079 | −1 166 | −1 214 |
| EBITDA | 0 | 0 | 0 | 184 | 0 | 0 | 173 | 143 | −110 | −168 | −164 | −230 | −181 | −21 | −45 | 132 | 717 | 425 | 133 |
| Depreciation & amort. | −0 | −0 | −0 | −40 | −0 | −0 | −38 | −34 | −34 | −34 | −34 | −34 | −5 | −0 | −0 | −1 | −2 | −4 | −4 |
| EBIT | 0 | 0 | 0 | 144 | 0 | 0 | 135 | 109 | −144 | −202 | −198 | −264 | −186 | −21 | −45 | 130 | 715 | 422 | 129 |
| Net financials | 0 | 0 | 0 | −23 | 0 | 0 | −25 | −16 | −18 | −12 | −13 | −5 | −13 | −0 | −1 | −0 | 8 | 14 | −0 |
| Profit before tax | 0 | 0 | 0 | 120 | 0 | 0 | 110 | 93 | −162 | −214 | −211 | −270 | −199 | −21 | −46 | 130 | 723 | 436 | 128 |
| Tax | −0 | −0 | −0 | 34 | −0 | −0 | 29 | 25 | −2 | −0 | −0 | −0 | −0 | −0 | −121 | −85 | 158 | 92 | 29 |
| Net profit | 0 | 0 | 0 | 87 | 0 | 0 | 81 | 68 | −160 | −214 | −211 | −270 | −199 | −21 | 75 | 215 | 565 | 344 | 100 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 1 518 | — | — | 1 413 | 1 096 | 1 025 | 861 | 664 | 708 | 619 | 490 | 1 228 | 1 344 | 1 882 | 1 650 | 1 680 |
| Equity | — | — | — | 158 | — | — | 380 | 448 | 288 | 74 | 81 | −189 | −388 | −376 | 128 | 655 | 713 | 1 057 | 1 156 |
| Long-term debt | 0 | 0 | 0 | 312 | 0 | 0 | 429 | 158 | 288 | 277 | 159 | 38 | 298 | 372 | 0 | 0 | 0 | 3 | 0 |
| Short-term debt | 0 | 0 | 0 | 1 048 | 0 | 0 | 604 | 490 | 449 | 510 | 425 | 859 | 709 | 494 | 1 100 | 689 | 1 169 | 590 | 522 |
| Total debt | 0 | 0 | 0 | 1 360 | 0 | 0 | 1 033 | 648 | 737 | 787 | 584 | 897 | 1 007 | 866 | 1 100 | 689 | 1 169 | 593 | 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janic Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sverre Mengkrog | Chief Executive Officer | 0 companies |
| Rolf Arild Clovborg Grønberg | Board of Directors | 0 companies |
| John Petter Flyvholm | Board of Directors | 0 companies |
| John Espen Flyvholm | Chairman | 0 companies |