| Revenue | NOK 6,2M | -1% |
| EBITDA | NOK 66K | -39% |
| Net profit | NOK 23K | +76% |
| Total assets | NOK 3,7M | -17% |
| Equity | NOK 150K | +18% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 533 | 579 | 1 155 | 5 930 | 5 524 | 4 752 | 5 439 | 4 627 | 6 477 | 7 341 | 8 279 | 9 178 | 9 557 | 8 017 | 5 477 | 6 255 | 6 166 |
| Staff expenses | −0 | −0 | −80 | −2 901 | −2 471 | −2 323 | −2 578 | −2 525 | −2 321 | −3 093 | −3 836 | −5 122 | −5 891 | −3 616 | −2 695 | −2 779 | −2 654 |
| EBITDA | −16 | −20 | −18 | 130 | 100 | 71 | 80 | 65 | 65 | 45 | 482 | −354 | 49 | 568 | −336 | 108 | 66 |
| Depreciation & amort. | −0 | −0 | −5 | −10 | −28 | −29 | −29 | −26 | −26 | −23 | −54 | −94 | −114 | −109 | −101 | −64 | −34 |
| EBIT | −16 | −20 | −23 | 121 | 72 | 42 | 51 | 39 | 39 | 22 | 428 | −448 | −64 | 459 | −437 | 44 | 32 |
| Net financials | 12 | −0 | −1 | −4 | −16 | −19 | −24 | −13 | −13 | 2 | −19 | −45 | −12 | −146 | −58 | −26 | −0 |
| Profit before tax | −4 | −20 | −24 | 116 | 56 | 23 | 28 | 26 | 26 | 23 | 409 | −493 | −76 | 312 | −495 | 18 | 32 |
| Tax | −1 | −6 | −7 | 37 | 18 | 8 | 8 | 7 | 7 | 7 | 104 | −106 | −16 | 71 | −104 | 5 | 8 |
| Net profit | −3 | −14 | −17 | 79 | 39 | 14 | 20 | 19 | 20 | 17 | 305 | −387 | −60 | 242 | −391 | 13 | 23 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 579 | 393 | 479 | 1 872 | 2 363 | 2 812 | 3 848 | 2 862 | 2 543 | 3 293 | 3 828 | 4 009 | 5 032 | 5 818 | 2 814 | 4 493 | 3 732 |
| Equity | 230 | 215 | 198 | 277 | 316 | 330 | 350 | 369 | 389 | 405 | 710 | 323 | 263 | 505 | 114 | 127 | 150 |
| Long-term debt | 0 | 0 | 0 | 21 | 6 | 6 | 2 | 0 | 21 | 2 | 10 | 0 | 2 494 | 2 429 | 0 | 0 | 10 |
| Short-term debt | 349 | 177 | 280 | 1 573 | 2 041 | 2 475 | 3 496 | 2 493 | 2 134 | 2 885 | 3 108 | 3 686 | 2 275 | 2 884 | 2 701 | 4 366 | 3 572 |
| Total debt | 349 | 177 | 280 | 1 594 | 2 047 | 2 481 | 3 498 | 2 493 | 2 154 | 2 888 | 3 118 | 3 686 | 4 769 | 5 313 | 2 701 | 4 366 | 3 582 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Victoria Management As | Company | 50.0% | 50.0% | 2022 |
Volup As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Solberg | Chairman | 0 companies |