| Revenue | NOK 2,7M | +6% |
| EBITDA | NOK -1,2M | -2% |
| Net profit | NOK -853K | -11% |
| Total assets | NOK 3,5M | +0% |
| Equity | NOK 1,4M | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 134 | 4 381 | 3 199 | 2 595 | 2 744 |
| Staff expenses | −2 908 | −3 119 | −2 986 | −3 152 | −3 231 |
| EBITDA | −220 | 647 | −294 | −1 151 | −1 176 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −220 | 647 | −294 | −1 151 | −1 176 |
| Net financials | 741 | 19 | 127 | 172 | 83 |
| Profit before tax | 521 | 665 | −167 | −979 | −1 093 |
| Tax | 115 | 152 | −37 | −213 | −241 |
| Net profit | 407 | 514 | −130 | −766 | −853 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 107 | 5 753 | 4 101 | 3 494 | 3 501 |
| Equity | 1 452 | 1 428 | 1 428 | 1 416 | 1 416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 655 | 4 325 | 2 673 | 2 078 | 2 085 |
| Total debt | 4 655 | 4 325 | 2 673 | 2 078 | 2 085 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
HR Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
CH Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Rølles | Chief Executive Officer | 0 companies |
| Hege Rørvik Skåland | Chief Executive Officer | 0 companies |
| Caroline Huus Ryen | Chief Executive Officer | 0 companies |
| Sissel Kristensen | Board of Directors | 0 companies |
| Line Lian Mjell | Board of Directors | 0 companies |
| Sissel Kragnes | Board of Directors | 0 companies |