| Revenue | NOK 58,1M | +22% |
| EBITDA | NOK 6,1M | +13% |
| Net profit | NOK 63K | -64% |
| Total assets | NOK 38,2M | +22% |
| Equity | NOK 22,7M | +0% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 326 | 28 596 | 43 355 | 47 673 | 58 129 |
| Staff expenses | −10 220 | −10 582 | −13 822 | −17 033 | −19 750 |
| EBITDA | 4 549 | 2 518 | 5 002 | 5 439 | 6 132 |
| Depreciation & amort. | −1 850 | −2 800 | −3 805 | −4 927 | −5 824 |
| EBIT | 2 698 | −282 | 1 197 | 512 | 308 |
| Net financials | −53 | −145 | −230 | −249 | −245 |
| Profit before tax | 2 645 | −427 | 967 | 263 | 63 |
| Tax | 579 | −0 | 145 | 87 | −0 |
| Net profit | 2 067 | −427 | 822 | 176 | 63 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 437 | 31 994 | 33 213 | 31 320 | 38 160 |
| Equity | 21 817 | 21 390 | 22 212 | 22 630 | 22 693 |
| Long-term debt | 5 000 | 5 000 | 4 231 | 3 462 | 2 692 |
| Short-term debt | 6 619 | 5 604 | 6 770 | 5 229 | 12 775 |
| Total debt | 11 619 | 10 604 | 11 001 | 8 690 | 15 467 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
W5 Solutions Ab | Company | 100% | 100% | 2024 |
| Company | 41.99% | 41.99% | 2022 | |
| Individual | 21.85% | 21.85% | 2022 | |
| Individual | 4.77% | 4.77% | 2022 | |
| Individual | 4.77% | 4.77% | 2022 | |
| Individual | 4.77% | 4.77% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Rabbevåg | Chief Executive Officer | 0 companies |
| Toralf Johannessen | Chief Executive Officer | 0 companies |
| Stein Tore Johnsen | Board of Directors | 0 companies |
| Robert Ingvar Dahlquist | Board of Directors | 0 companies |
| Kai Johnny Solli | Board of Directors | 0 companies |
| Joachim Hammersland | Board of Directors | 0 companies |
| Sara Evelina Hedskog | Chairman | 0 companies |
| Mari Line Myren | Board of Directors | 0 companies |
| Lars Anders Lennartsson | Board of Directors | 0 companies |
| Cecilia Driving | Board of Directors | 0 companies |
| Per Håvard Kleven | Chairman | 0 companies |
| Lars Rasmus Sandvik | Board of Directors | 0 companies |
| Kent Daniel Hopstadius | Board of Directors | 0 companies |