| Revenue | NOK 78,8M | +54% |
| EBITDA | NOK 3,1M | -6% |
| Net profit | NOK 2,1M | -11% |
| Total assets | NOK 17,6M | +19% |
| Equity | NOK 5,4M | +28% |
| Employees | 37 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 58 900 | 46 621 | 51 571 | 51 278 | 78 809 |
| Staff expenses | −20 601 | −18 495 | −20 095 | −20 654 | −25 462 |
| EBITDA | 3 105 | 705 | −3 638 | 3 300 | 3 086 |
| Depreciation & amort. | −201 | −175 | −136 | −176 | −284 |
| EBIT | 2 904 | 531 | −3 774 | 3 124 | 2 803 |
| Net financials | −60 | −63 | −116 | −157 | −152 |
| Profit before tax | 2 843 | 468 | −3 889 | 2 968 | 2 650 |
| Tax | 657 | 104 | −855 | 660 | 586 |
| Net profit | 2 186 | 363 | −3 034 | 2 307 | 2 065 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 15 669 | 17 894 | 12 401 | 14 788 | 17 636 |
| Equity | 4 080 | 4 444 | 1 909 | 4 216 | 5 381 |
| Long-term debt | 290 | 181 | 2 609 | 2 309 | 2 527 |
| Short-term debt | 11 149 | 13 120 | 7 733 | 8 112 | 9 478 |
| Total debt | 11 439 | 13 301 | 10 342 | 10 421 | 12 005 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2007 – 2023 | |
| Chairman | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 46.67% | 46.67% | 2022 | |
| Individual | 33.33% | 33.33% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Liavåg Larsen | Board of Directors | 0 companies |
| Knut Gaaserud | Chairman | 0 companies |
| Terje Haugland | Board of Directors | 0 companies |
| Roar Larsen | Chairman | 0 companies |
| Tore Nils Skulstad | Board of Directors | 0 companies |