| Revenue | NOK 9,5M | +4% |
| EBITDA | NOK -19K | -121% |
| Net profit | NOK -71K | -206% |
| Total assets | NOK 3,7M | -19% |
| Equity | NOK 902K | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 716 | 7 667 | 6 961 | 9 134 | 9 530 |
| Staff expenses | −786 | −888 | −942 | −955 | −956 |
| EBITDA | 88 | 230 | 61 | 89 | −19 |
| Depreciation & amort. | −32 | −39 | −35 | −22 | −22 |
| EBIT | 56 | 191 | 26 | 67 | −41 |
| Net financials | 1 | 2 | 1 | 19 | 25 |
| Profit before tax | 57 | 193 | 27 | 86 | −16 |
| Tax | −0 | −0 | 1 | 19 | 56 |
| Net profit | 57 | 193 | 26 | 67 | −71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 716 | 2 905 | 2 321 | 4 593 | 3 738 |
| Equity | 687 | 880 | 906 | 973 | 902 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 2 029 | 2 025 | 1 414 | 3 620 | 2 836 |
| Total debt | 2 029 | 2 025 | 1 415 | 3 620 | 2 836 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SM Deputy Member | Deputy Member | 2022 |
MH Deputy Member | Deputy Member | 2024 |
KT Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
NM Deputy Member | Deputy Member | 2020 – 2021 |
TO Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.93% | 33.93% | 2023 | |
| Company | 33.7% | 33.7% | 2023 | |
| Company | 7.18% | 7.18% | 2023 | |
| Company | 3.98% | 3.98% | 2023 | |
| Company | 2.81% | 2.81% | 2023 | |
| Company | 2.5% | 2.5% | 2023 | |
| Company | 2.18% | 2.18% | 2023 | |
| Company | 1.56% | 1.56% | 2023 | |
| Company | 1.4% | 1.4% | 2023 | |
| Company | 1.25% | 1.25% | 2023 | |
| Company | 1.09% | 1.09% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Magnesen | Deputy Member | 0 companies |
| Marianne Haugen Solstad | Deputy Member | 0 companies |
| Kjersti Torvetjønn | Deputy Member | 0 companies |
| Nina Mette Skeie | Deputy Member | 0 companies |
| Tor Olav Nystog | Deputy Member | 0 companies |
| Kristin Larsen | Board of Directors | 0 companies |
| Torhild Naustvik-Jortveit | Board of Directors | 0 companies |
| Oddmund Skeie | Board of Directors | 0 companies |
| Jostein Engum | Board of Directors | 0 companies |
| Kristian Johan Samnøen | Chairman | 0 companies |
| Håvard Bjørke | Board of Directors | 0 companies |
| Alf Seltveit | Board of Directors | 0 companies |
| Marit Jortveit | Board of Directors | 0 companies |
| Liv Bente Tvenge | Board of Directors | 0 companies |
| Toril Nicolaisen | Board of Directors | 0 companies |