| Revenue | NOK 14,3M | +4% |
| EBITDA | NOK 747K | +221% |
| Net profit | NOK 558K | +199% |
| Total assets | NOK 4,2M | -2% |
| Equity | NOK 1,3M | -29% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 577 | 12 273 | 19 247 | 11 118 | 15 168 | 20 434 | 13 949 | 23 203 | 12 162 | 11 731 | 17 879 | 20 998 | 23 741 | 34 977 | 13 703 | 14 265 |
| Staff expenses | −4 861 | −3 128 | −4 280 | −3 689 | −4 329 | −4 187 | −4 030 | −4 307 | −3 629 | −3 467 | −2 970 | −3 288 | −4 171 | −3 822 | −3 910 | −3 796 |
| EBITDA | 4 526 | 935 | 1 901 | 528 | 1 644 | 3 139 | 1 856 | 2 477 | 594 | 1 041 | 1 746 | 2 458 | 1 955 | 1 869 | −618 | 747 |
| Depreciation & amort. | −150 | −162 | −174 | −170 | −97 | −67 | −53 | −76 | −51 | −74 | −74 | −133 | −167 | −160 | −129 | −58 |
| EBIT | 4 376 | 772 | 1 727 | 358 | 1 547 | 3 072 | 1 803 | 2 401 | 543 | 967 | 1 672 | 2 325 | 1 789 | 1 709 | −747 | 689 |
| Net financials | 139 | 134 | 141 | 167 | 133 | 152 | 69 | 23 | 49 | 42 | 36 | 25 | 23 | 24 | 25 | 27 |
| Profit before tax | 4 515 | 906 | 1 868 | 525 | 1 680 | 3 223 | 1 872 | 2 424 | 593 | 1 009 | 1 708 | 2 351 | 1 811 | 1 733 | −722 | 716 |
| Tax | 1 273 | 283 | 586 | 149 | 473 | 872 | 510 | 608 | 143 | 233 | 377 | 517 | 399 | 382 | −159 | 157 |
| Net profit | 3 242 | 624 | 1 282 | 376 | 1 207 | 2 351 | 1 362 | 1 817 | 449 | 776 | 1 331 | 1 833 | 1 413 | 1 352 | −563 | 558 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 145 | 7 886 | 8 632 | 7 035 | 8 338 | 10 025 | 8 593 | 10 414 | 7 636 | 8 043 | 7 758 | 8 596 | 11 952 | 7 925 | 4 305 | 4 199 |
| Equity | 4 730 | 4 903 | 5 185 | 4 961 | 5 169 | 5 420 | 5 482 | 5 599 | 5 148 | 4 724 | 4 055 | 3 889 | 4 101 | 2 453 | 1 890 | 1 342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 408 | 2 982 | 3 447 | 2 074 | 3 169 | 4 605 | 3 111 | 4 815 | 2 489 | 3 319 | 3 703 | 4 708 | 7 850 | 5 472 | 2 415 | 2 857 |
| Total debt | 6 415 | 2 982 | 3 447 | 2 074 | 3 169 | 4 605 | 3 111 | 4 815 | 2 489 | 3 319 | 3 703 | 4 708 | 7 850 | 5 472 | 2 415 | 2 857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Romerike Profilteknikk As | Company | 31.0% | 31.0% | 2024 |
Åkrene Mek Verksted As | Company | 27.3% | 27.3% | 2024 |
| Individual | 19.7% | 19.7% | 2024 | |
| Individual | 11.0% | 11.0% | 2024 | |
| Individual | 11.0% | 11.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Nordgren Solvang | Chief Executive Officer | 0 companies |
| Harald Egil Bredde | Board of Directors | 0 companies |
| Øivind Rogne | Chairman | 0 companies |
| Tove Engseth | Board of Directors | 0 companies |