| Revenue | NOK 439K | +88% |
| EBITDA | NOK 303K | +75% |
| Net profit | NOK 234K | -46% |
| Total assets | NOK 990K | -13% |
| Equity | NOK 896K | -16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 0 | 0 | 0 | 135 | 178 | 233 | 250 | 231 | 227 | 160 | 178 | 118 | 240 | 249 | 234 | 439 |
| Staff expenses | −58 | 14 | −0 | −0 | −0 | −0 | −0 | −94 | −214 | −138 | −132 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 121 | −33 | −14 | −17 | 120 | 164 | 210 | 97 | −1 | 72 | 14 | 88 | 60 | 185 | 180 | 173 | 303 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −5 |
| EBIT | 121 | −33 | −14 | −17 | 120 | 164 | 210 | 97 | −1 | 72 | 14 | 88 | 60 | 185 | 180 | 170 | 298 |
| Net financials | −498 | 279 | 44 | 4 | −0 | −0 | 15 | −18 | 83 | −3 | −122 | 203 | 35 | 26 | 10 | 325 | 15 |
| Profit before tax | −377 | 246 | 30 | −13 | 120 | 164 | 225 | 79 | 82 | 70 | −108 | 291 | 95 | 211 | 190 | 495 | 312 |
| Tax | 5 | 10 | 21 | −0 | 30 | 46 | 61 | 27 | 12 | 28 | 12 | 19 | 44 | 58 | 45 | 65 | 79 |
| Net profit | −382 | 236 | 9 | −13 | 90 | 118 | 164 | 53 | 70 | 41 | −120 | 272 | 51 | 153 | 144 | 430 | 234 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 683 | 571 | 154 | 97 | 217 | 351 | 1 129 | 594 | 697 | 785 | 645 | 940 | 983 | 650 | 798 | 1 140 | 990 |
| Equity | 509 | 543 | 110 | 97 | 187 | 305 | 469 | 522 | 592 | 633 | 513 | 785 | 836 | 489 | 633 | 1 063 | 896 |
| Long-term debt | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 18 | 10 | 44 | 0 | 30 | 46 | 660 | 72 | 105 | 152 | 132 | 155 | 147 | 161 | 165 | 77 | 91 |
| Total debt | 174 | 28 | 44 | 0 | 30 | 46 | 660 | 72 | 105 | 152 | 132 | 155 | 147 | 161 | 165 | 77 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Kristian Lilleng | Chief Executive Officer | 0 companies |
| Signe Vibeke Loe | Chairman | 0 companies |
| Peer Kåre Lilleng | Board of Directors | 0 companies |
| Rune Lilleng | Deputy Chairman | 0 companies |