| Revenue | NOK 3,2M | -72% |
| EBITDA | NOK 429K | -96% |
| Net profit | NOK -1,8M | -120% |
| Total assets | NOK 40,2M | +0% |
| Equity | NOK 3,2M | -66% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 556 | 5 360 | 5 673 | 7 401 | 5 298 | 4 328 | 4 314 | 4 430 | 4 287 | 3 984 | 4 007 | 4 056 | 5 968 | 3 066 | 3 034 | 11 437 | 3 168 |
| Staff expenses | −0 | −326 | −15 | 8 | −0 | −2 | −148 | −1 | −1 | −166 | −11 | −38 | −31 | −9 | −74 | −11 | −1 | −41 |
| EBITDA | 0 | 3 530 | 4 191 | 4 176 | 6 023 | 3 539 | 2 314 | 2 775 | 2 665 | 2 235 | 2 264 | 2 442 | 2 597 | 4 846 | 1 711 | 519 | 10 257 | 429 |
| Depreciation & amort. | −0 | −109 | −92 | −41 | −3 | −6 | −13 | −21 | −26 | −26 | −762 | −749 | −708 | −658 | −658 | −662 | −607 | −575 |
| EBIT | 0 | 3 421 | 4 099 | 4 135 | 6 020 | 3 533 | 2 301 | 2 754 | 2 639 | 2 208 | 1 502 | 1 693 | 1 888 | 4 188 | 1 053 | −143 | 9 650 | −146 |
| Net financials | 0 | −3 657 | −3 231 | −3 077 | −2 987 | −2 485 | −2 407 | −2 429 | −2 310 | −2 372 | −1 826 | −1 696 | −2 081 | −1 683 | −1 446 | −2 067 | 61 | −2 148 |
| Profit before tax | 0 | −236 | 868 | 1 058 | 3 033 | 1 049 | −106 | 326 | 330 | −164 | −324 | −3 | −193 | 2 505 | −393 | −2 210 | 9 711 | −2 294 |
| Tax | −0 | −0 | −0 | −0 | 297 | 294 | −50 | 88 | 46 | −58 | −84 | 91 | 53 | 367 | 156 | 2 | 867 | −504 |
| Net profit | 0 | −236 | 868 | 1 058 | 2 736 | 755 | −56 | 238 | 283 | −106 | −240 | −94 | −246 | 2 138 | −549 | −2 212 | 8 844 | −1 791 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 55 213 | 54 809 | 52 543 | 50 764 | 49 936 | 49 946 | 50 096 | 53 616 | 53 086 | 52 143 | 51 959 | 49 610 | 45 876 | 45 279 | 43 953 | 40 168 | 40 220 |
| Equity | — | −3 448 | −2 580 | −1 522 | 1 214 | 1 969 | 1 913 | 2 150 | 2 056 | 1 757 | 1 517 | 1 422 | 1 176 | 3 282 | 2 733 | 521 | 9 365 | 3 155 |
| Long-term debt | 0 | 57 735 | 56 505 | 53 272 | 48 776 | 47 337 | 47 287 | 47 375 | 50 471 | 50 344 | 50 075 | 49 936 | 47 936 | 41 825 | 41 843 | 41 477 | 30 116 | 36 585 |
| Short-term debt | 0 | 926 | 884 | 793 | 774 | 630 | 746 | 570 | 1 089 | 985 | 552 | 601 | 498 | 769 | 704 | 1 956 | 687 | 480 |
| Total debt | 0 | 58 661 | 57 389 | 54 065 | 49 550 | 47 967 | 48 033 | 47 945 | 51 561 | 51 329 | 50 627 | 50 537 | 48 434 | 42 594 | 42 546 | 43 432 | 30 803 | 37 065 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Knudsen | Chairman | 0 companies |
| Ronny Vidar Hansen | Board of Directors | 0 companies |