| Revenue | NOK 87M | -59% |
| EBITDA | NOK 8,8M | +41% |
| Net profit | NOK 2M | +152% |
| Total assets | NOK 71M | -29% |
| Equity | NOK 38M | -7% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 329 870 | 311 859 | 309 928 | 209 887 | 87 028 |
| Staff expenses | −156 690 | −130 057 | −138 448 | −95 113 | −46 586 |
| EBITDA | 30 885 | 29 590 | 20 966 | 6 225 | 8 789 |
| Depreciation & amort. | −8 426 | −8 613 | −11 252 | −10 021 | −6 271 |
| EBIT | 22 459 | 20 977 | 9 714 | −3 796 | 2 518 |
| Net financials | −786 | −906 | −998 | −1 132 | 50 |
| Profit before tax | 21 672 | 20 071 | 8 716 | −4 929 | 2 569 |
| Tax | 4 740 | 4 474 | 1 950 | −1 082 | 569 |
| Net profit | 16 932 | 15 597 | 6 766 | −3 846 | 1 999 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 140 873 | 133 974 | 130 395 | 100 666 | 70 978 |
| Equity | 30 482 | 33 240 | 32 206 | 41 053 | 37 985 |
| Long-term debt | 20 497 | 21 766 | 16 215 | 8 381 | 5 631 |
| Short-term debt | 89 894 | 78 968 | 81 974 | 51 232 | 27 362 |
| Total debt | 110 391 | 100 734 | 98 189 | 59 612 | 32 993 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
SL Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
EA Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
IA Observer | Observer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Larsson | Chief Executive Officer | 0 companies |
| Erik André Vee | Chief Executive Officer | 0 companies |
| Ivan André Andersen | Observer | 0 companies |
| Johannes Resell | Chief Executive Officer | 0 companies |
| Fredrik Bergaplass | Board of Directors | 0 companies |
| Jarle Eikenes Hansen | Board of Directors | 0 companies |
| Terje Østdal | Board of Directors | 0 companies |
| Are Strøm | Chairman | 0 companies |
| Ola Skjørli Oterhals | Board of Directors | 0 companies |
| Odd Petter Børde | Board of Directors | 0 companies |