| Revenue | NOK 713K | -46% |
| EBITDA | NOK 23K | -97% |
| Net profit | NOK 21K | -97% |
| Total assets | NOK 259K | -29% |
| Equity | NOK -14K | +59% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 488 | 1 709 | 3 035 | 6 746 | 3 964 | 4 812 | 3 633 | 2 174 | 3 192 | 2 804 | 1 840 | 3 078 | 1 013 | 1 099 | 1 268 | 639 | 1 325 | 713 |
| Staff expenses | −1 520 | −2 473 | −1 655 | −1 910 | −2 231 | −1 663 | −1 013 | −1 137 | −1 277 | −1 362 | −78 | −1 978 | −672 | −825 | −768 | −1 200 | −243 | −484 |
| EBITDA | 1 020 | −3 069 | −452 | 709 | −573 | 685 | 1 032 | −222 | 932 | 459 | 1 191 | 746 | 128 | 40 | 93 | −1 036 | 776 | 23 |
| Depreciation & amort. | −132 | −136 | −37 | −15 | −10 | −10 | −3 | −0 | −1 | −9 | −9 | −8 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 888 | −3 206 | −489 | 695 | −583 | 674 | 1 028 | −222 | 931 | 449 | 1 182 | 738 | 128 | 40 | 93 | −1 036 | 776 | 23 |
| Net financials | −20 | 101 | −203 | −194 | −176 | −230 | −146 | −93 | −79 | −76 | −247 | −73 | 457 | −37 | 11 869 | 49 | −0 | −0 |
| Profit before tax | 868 | −3 105 | −692 | 500 | −759 | 444 | 882 | −315 | 853 | 373 | 934 | 665 | 585 | 4 | 11 962 | −986 | 776 | 23 |
| Tax | 243 | −867 | −270 | 14 | −301 | 68 | 194 | −41 | 226 | 104 | 261 | 152 | 19 | 3 | −0 | −0 | −0 | 2 |
| Net profit | 625 | −2 237 | −421 | 487 | −459 | 376 | 688 | −275 | 627 | 270 | 673 | 513 | 565 | 1 | 11 962 | −986 | 776 | 21 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 661 | 1 481 | 1 530 | 1 843 | 1 964 | 1 704 | 2 110 | 1 714 | 1 937 | 2 390 | 3 226 | 5 147 | 5 169 | 5 660 | 13 248 | 253 | 364 | 259 |
| Equity | 796 | −1 442 | −1 863 | −1 376 | −1 835 | −1 458 | −770 | −1 045 | −418 | −148 | 525 | 715 | 1 280 | 1 281 | 176 | −811 | −35 | −14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 520 | 2 163 | 1 806 | 1 577 | 1 241 | 973 | 943 | 794 | 0 | 0 | 0 | 0 |
| Short-term debt | 865 | 2 923 | 3 393 | 3 219 | 3 799 | 3 162 | 360 | 596 | 549 | 962 | 1 460 | 3 460 | 2 946 | 3 585 | 13 072 | 1 064 | 399 | 273 |
| Total debt | 865 | 2 923 | 3 393 | 3 219 | 3 799 | 3 162 | 2 880 | 2 759 | 2 355 | 2 538 | 2 701 | 4 432 | 3 889 | 4 379 | 13 072 | 1 064 | 399 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2002 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egas Teknikk As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørg Bøe | Deputy Member | 0 companies |
| Magne Rød | Chief Executive Officer | 0 companies |
| Egil Eriksen | Chairman | 0 companies |
| David Eriksen | Chairman | 0 companies |