| Revenue | NOK 258,9M | +21% |
| EBITDA | NOK 28,9M | +13% |
| Net profit | NOK 22,7M | +22% |
| Total assets | NOK 128,4M | +33% |
| Equity | NOK 33,2M | -6% |
| Employees | 62 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 78 187 | 84 210 | 158 870 | 213 215 | 258 950 |
| Staff expenses | −43 104 | −43 294 | −53 644 | −71 929 | −91 881 |
| EBITDA | 4 855 | 7 085 | 22 328 | 25 647 | 28 911 |
| Depreciation & amort. | −374 | −194 | −180 | −271 | −442 |
| EBIT | 4 480 | 6 891 | 22 148 | 25 376 | 28 469 |
| Net financials | −92 | −80 | 142 | −1 360 | 669 |
| Profit before tax | 4 388 | 6 811 | 22 289 | 24 015 | 29 138 |
| Tax | 959 | 1 755 | 4 552 | 5 297 | 6 394 |
| Net profit | 3 429 | 5 056 | 17 737 | 18 719 | 22 744 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 71 978 | 52 920 | 84 064 | 96 605 | 128 377 |
| Equity | 10 912 | 8 968 | 16 705 | 35 423 | 33 167 |
| Long-term debt | 0 | 561 | 929 | 5 229 | 3 908 |
| Short-term debt | 59 236 | 40 826 | 63 557 | 52 000 | 85 942 |
| Total debt | 59 236 | 41 387 | 64 486 | 57 229 | 89 850 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alimak Group Management Ab | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Grimsland | Chief Executive Officer | 0 companies |
| Rune Finne | Chief Executive Officer | 0 companies |
| Salomeh Tafazoli | Chairman | 0 companies |
| Ingrid Sara Petersson Punkki | Chairman | 0 companies |
| Stefan Harald Johansson | Board of Directors | 0 companies |