| Revenue | NOK 6,2M | +35% |
| EBITDA | NOK 773K | +347% |
| Net profit | NOK 268K | +135% |
| Total assets | NOK 12,7M | -1% |
| Equity | NOK 10,8M | +3% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 465 | 7 299 | 7 906 | 8 467 | 17 783 | 18 199 | 18 491 | 19 818 | 20 627 | 20 803 | 22 402 | 23 019 | 22 158 | 24 401 | 4 494 | 4 562 | 6 162 |
| Staff expenses | −3 508 | −4 159 | −4 268 | −4 086 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 356 | −3 297 |
| EBITDA | 986 | 511 | 1 272 | 1 767 | −163 | 107 | 1 180 | 1 121 | 1 310 | 265 | 1 020 | 677 | 1 571 | −202 | −175 | −313 | 773 |
| Depreciation & amort. | −526 | −651 | −655 | −621 | −1 308 | −1 227 | −1 143 | −968 | −1 009 | −959 | −864 | −660 | −645 | −672 | −440 | −457 | −490 |
| EBIT | 460 | −140 | 617 | 1 146 | −1 471 | −1 119 | 37 | 154 | 301 | −693 | 155 | 17 | 927 | −874 | −615 | −770 | 283 |
| Net financials | 138 | −10 | −43 | −3 | 4 | 21 | 20 | 0 | 9 | 30 | 32 | 54 | 55 | 51 | 31 | −1 | −15 |
| Profit before tax | 571 | −150 | 574 | 1 143 | −1 467 | −1 098 | 57 | 154 | 309 | −664 | 187 | 71 | 981 | −823 | −584 | −771 | 268 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 571 | −150 | 574 | 1 143 | −1 467 | −1 098 | 57 | 154 | 309 | −664 | 187 | 71 | 981 | −823 | −584 | −771 | 268 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 041 | 9 842 | 10 368 | 11 457 | 17 995 | 16 983 | 15 883 | 15 505 | 14 612 | 14 264 | 14 382 | 15 007 | 15 856 | 22 296 | 13 141 | 12 892 | 12 745 |
| Equity | 7 845 | 7 696 | 8 270 | 9 413 | 11 682 | 10 584 | 11 641 | 11 795 | 12 105 | 11 441 | 11 628 | 11 699 | 12 680 | 11 857 | 11 273 | 10 503 | 10 771 |
| Long-term debt | 0 | 1 325 | 1 193 | 1 060 | 3 688 | 3 443 | 2 199 | 1 296 | 0 | 0 | 0 | 0 | 0 | 7 031 | 1 303 | 1 850 | 1 271 |
| Short-term debt | 896 | 821 | 905 | 983 | 2 626 | 2 956 | 2 044 | 2 414 | 2 508 | 2 823 | 2 754 | 3 308 | 3 175 | 3 408 | 565 | 540 | 703 |
| Total debt | 896 | 2 146 | 2 098 | 2 043 | 6 313 | 6 399 | 4 242 | 3 710 | 2 508 | 2 823 | 2 754 | 3 308 | 3 175 | 10 438 | 1 868 | 2 390 | 1 974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2025 | — | — |
TS Deputy Member | Deputy Member | 2022 | — | — |
MD Deputy Member | Deputy Member | 2022 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PS Deputy Member | Deputy Member | 2024 | — | — |
JK Deputy Member | Deputy Member | 2022 | — | — |
LR Deputy Member | Deputy Member | 2022 | — | — |
TA Deputy Member | Deputy Member | 2020 | — | — |
TA Deputy Member | Deputy Member | 2022 | — | — |
LC Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Børge Skårdal | Deputy Member | 0 companies |
| Tone Straand | Deputy Member | 0 companies |
| Maria De Lange Sødal | Deputy Member | 0 companies |
| Torbjørn Blichfeldt Dyrland | Chief Executive Officer | 0 companies |
| Paul-Willy Setane | Deputy Member | 0 companies |
| Johanne Kathrine Vejrup | Deputy Member | 0 companies |
| Lars Ramdal Kleve | Deputy Member | 0 companies |
| Tarjei Andreas Draugedal | Deputy Member | 0 companies |
| Trine Anette Larsen Østenå | Deputy Member | 0 companies |
| Lene Cecilie Hellum | Deputy Member | 0 companies |
| Halvor Nyland | Board of Directors | 0 companies |
| Tjodvor Margrete Haugen | Board of Directors | 0 companies |
| Kristin Oddbjørg Parkinson Vågen | Board of Directors | 0 companies |
| Gunnar Ruud | Board of Directors | 0 companies |
| Venke Bakke | Board of Directors | 0 companies |
| Liv Sigrun Nykos Midtun | Deputy Chairman | 0 companies |
| Magne Wraa | Deputy Chairman | 0 companies |
| Mette Lillegård | Deputy Chairman | 0 companies |
| Svein Kostveit | Chairman | 0 companies |
| Sverre Sæter | Chairman | 0 companies |
| Jan-Olav Styrvold | Chairman | 0 companies |
| Alf Morten Volhovd | Board of Directors | 0 companies |
| Hans Kristian Aabø | Board of Directors | 0 companies |
| Ursula Therese Van Dam | Board of Directors | 0 companies |