| Revenue | NOK 3,9M | +557% |
| EBITDA | NOK 3,5M | +2962% |
| Net profit | NOK -1,1M | -245% |
| Total assets | NOK 3,8M | -59% |
| Equity | NOK -882K | -532% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 538 | 0 | 0 | 0 | 0 | 0 | 1 790 | 607 | 564 | 611 | 2 070 | 4 455 | 1 594 | 569 | 578 | 600 | 3 940 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 523 | −1 896 | −1 223 | −217 | −216 | −190 | −0 |
| EBITDA | 0 | 410 | 0 | 0 | 0 | 0 | 0 | −142 | 206 | 342 | 330 | 63 | 1 944 | −12 | −172 | 57 | 115 | 3 519 |
| Depreciation & amort. | −0 | −61 | −0 | −0 | −0 | −0 | −0 | −48 | −48 | −48 | −48 | −48 | −44 | −41 | −41 | −41 | −41 | −20 |
| EBIT | 0 | 348 | 0 | 0 | 0 | 0 | 0 | −190 | 158 | 294 | 282 | 15 | 1 900 | −52 | −212 | 16 | 74 | 3 499 |
| Net financials | 0 | −428 | 0 | 0 | 0 | 0 | 0 | −341 | −303 | −294 | −158 | −153 | −155 | −107 | −118 | −264 | −389 | −3 930 |
| Profit before tax | 0 | −79 | 0 | 0 | 0 | 0 | 0 | −532 | −146 | 0 | 124 | −137 | 1 745 | −159 | −330 | −248 | −315 | −431 |
| Tax | −0 | −22 | −0 | −0 | −0 | −0 | −0 | −144 | −16 | 12 | 40 | −18 | 384 | −35 | −73 | −23 | −0 | 655 |
| Net profit | 0 | −57 | 0 | 0 | 0 | 0 | 0 | −388 | −129 | −12 | 84 | −119 | 1 361 | −124 | −257 | −224 | −315 | −1 087 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 301 | — | — | — | — | — | 6 520 | 5 394 | 5 132 | 5 057 | 5 166 | 13 176 | 9 532 | 9 280 | 9 001 | 9 299 | 3 796 |
| Equity | — | 496 | — | — | — | — | — | −60 | −190 | −201 | −117 | −236 | 1 125 | 1 001 | 743 | 519 | 204 | −882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 500 | 5 468 | 5 308 | 5 096 | 4 883 | 11 438 | 8 395 | 8 515 | 8 437 | 9 045 | 4 389 |
| Short-term debt | 0 | 119 | 0 | 0 | 0 | 0 | 0 | 80 | 115 | 25 | 79 | 519 | 613 | 136 | 22 | 45 | 50 | 290 |
| Total debt | 0 | 7 805 | 0 | 0 | 0 | 0 | 0 | 6 580 | 5 583 | 5 333 | 5 175 | 5 403 | 12 051 | 8 531 | 8 537 | 8 483 | 9 094 | 4 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siri Jetzel | Deputy Member | 0 companies |
| Nils Peter Fredrik Jetzel | Chairman | 0 companies |