| Revenue | NOK 0 | — |
| EBITDA | NOK -102K | +33% |
| Net profit | NOK -101K | +31% |
| Total assets | NOK 492K | +1565% |
| Equity | NOK -1,1M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 1 092 | 0 | 130 | 0 | 1 | 210 | 172 | 0 | 315 | 810 | 149 | 610 | 1 589 | 377 | 74 | 0 |
| Staff expenses | 49 | 112 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 70 | 492 | −240 | 43 | −74 | −8 | −141 | 63 | −66 | −26 | −0 | −61 | −27 | 130 | −44 | −151 | −102 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 70 | 492 | −240 | 43 | −74 | −8 | −141 | 63 | −66 | −26 | −0 | −61 | −27 | 130 | −44 | −151 | −102 |
| Net financials | −0 | 0 | −5 | −2 | −1 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | 6 | 1 |
| Profit before tax | 70 | 492 | −245 | 41 | −75 | −8 | −141 | 63 | −66 | −26 | −0 | −61 | −27 | 130 | −44 | −145 | −101 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 70 | 492 | −245 | 41 | −75 | −8 | −141 | 63 | −66 | −26 | −0 | −61 | −27 | 130 | −44 | −145 | −101 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 304 | 100 | 35 | 32 | 19 | 27 | 60 | 13 | 82 | 22 | 12 | 18 | 169 | 176 | 30 | 492 |
| Equity | −2 314 | −417 | −662 | −621 | −696 | −704 | −845 | −782 | −848 | −874 | −874 | −935 | −961 | −831 | −875 | −1 020 | −1 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 425 | 463 | 495 | 497 | 548 | 580 | 601 | 653 | 651 | 724 |
| Short-term debt | 2 492 | 721 | 762 | 656 | 728 | 723 | 872 | 416 | 399 | 462 | 399 | 399 | 399 | 399 | 399 | 399 | 889 |
| Total debt | 2 492 | 721 | 762 | 656 | 728 | 723 | 872 | 842 | 861 | 956 | 896 | 947 | 979 | 1 000 | 1 051 | 1 050 | 1 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Lill Høgtun | Chief Executive Officer | 0 companies |
| Jan-Erik Gammleng | Chairman | 0 companies |