| Revenue | NOK 89K | +18% |
| EBITDA | NOK -575K | -5% |
| Net profit | NOK -843K | -14% |
| Total assets | NOK 17,4M | +0% |
| Equity | NOK 3,6M | -64% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 808 | 8 832 | 1 986 | 6 191 | 8 341 | 1 605 | 2 140 | 3 255 | 1 574 | 6 997 | 4 969 | 3 925 | 1 269 | 101 | 1 958 | 75 | 89 |
| Staff expenses | −1 043 | −1 417 | −1 574 | −1 558 | −1 867 | −1 522 | −923 | −851 | −869 | −3 055 | −2 683 | −2 754 | −1 533 | −1 151 | −1 122 | −2 | −0 |
| EBITDA | −1 151 | 5 178 | −1 904 | 3 233 | 5 372 | −1 315 | 397 | 1 771 | −269 | −1 217 | −2 483 | −3 355 | −2 763 | −2 342 | −342 | −546 | −575 |
| Depreciation & amort. | −151 | 530 | −38 | −38 | −38 | −38 | −38 | −38 | −38 | −80 | −56 | −41 | −38 | −38 | −38 | −38 | −38 |
| EBIT | −1 302 | 5 707 | −1 942 | 3 195 | 5 334 | −1 353 | 359 | 1 733 | −307 | −1 297 | −2 539 | −3 396 | −2 801 | −2 381 | −380 | −584 | −613 |
| Net financials | −1 787 | −2 131 | −1 135 | −1 266 | −1 078 | −5 212 | −854 | 113 | −2 272 | 3 977 | 9 147 | 1 709 | 1 840 | 190 | −362 | −362 | −468 |
| Profit before tax | −3 089 | 3 576 | −3 076 | 1 929 | 4 257 | −6 566 | −495 | 1 846 | −2 578 | 2 680 | 6 607 | −1 687 | −961 | −2 191 | −742 | −947 | −1 081 |
| Tax | −865 | 1 052 | −861 | 490 | 1 192 | −714 | −134 | 113 | −1 200 | −623 | 1 403 | −370 | −211 | −482 | 42 | −208 | −238 |
| Net profit | −2 225 | 2 524 | −2 215 | 1 439 | 3 064 | −5 852 | −362 | 1 733 | −1 378 | 3 303 | 5 205 | −1 318 | −751 | −1 709 | −784 | −739 | −843 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 455 | 49 263 | 49 300 | 45 196 | 42 180 | 35 385 | 32 337 | 33 570 | 27 296 | 28 005 | 28 147 | 25 370 | 23 619 | 20 274 | 17 438 | 17 374 | 17 435 |
| Equity | 8 303 | 10 828 | 8 613 | 10 052 | 13 116 | 7 265 | 6 903 | 8 636 | 7 258 | 10 038 | 15 243 | 13 926 | 13 175 | 11 466 | 10 682 | 9 944 | 3 601 |
| Long-term debt | 36 382 | 37 757 | 38 913 | 34 405 | 28 347 | 27 586 | 24 958 | 24 520 | 19 745 | 17 006 | 12 090 | 10 475 | 9 681 | 8 450 | 6 288 | 7 247 | 10 269 |
| Short-term debt | 7 770 | 678 | 1 774 | 739 | 717 | 534 | 476 | 414 | 293 | 960 | 813 | 970 | 763 | 357 | 468 | 184 | 3 565 |
| Total debt | 44 152 | 38 435 | 40 687 | 35 144 | 29 064 | 28 120 | 25 434 | 24 934 | 20 038 | 17 967 | 12 903 | 11 445 | 10 444 | 8 808 | 6 756 | 7 431 | 13 834 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leonid As | Company | 60.0% | 60.0% | 2024 |
Latho As | Company | 40.0% | 40.0% | 2024 |
Lakris Fredrikstad As | Company | 40.0% | 40.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Christine Ryen | Board of Directors | 0 companies |
| Trine Merethe Ryen | Board of Directors | 0 companies |
| Thor Gunnar Ryen | Chairman | 0 companies |
| Lars Wilhelm Kristiansen | Board of Directors | 0 companies |