| Revenue | NOK 0 | — |
| EBITDA | NOK -57K | -20% |
| Net profit | NOK 304K | -44% |
| Total assets | NOK 20,5M | -3% |
| Equity | NOK 19,4M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 003 | 2 236 | 2 405 | 4 122 | 6 466 | 7 726 | 16 527 | 25 203 | 3 357 | 1 934 | 1 903 | 495 | 1 055 | 0 | 0 | 0 | 0 |
| Staff expenses | −938 | −825 | −912 | −1 699 | −1 646 | −2 174 | −2 871 | −3 733 | −1 091 | −1 071 | −280 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 320 | 667 | 655 | 1 239 | 2 031 | 1 936 | 3 823 | 11 413 | −418 | −398 | −168 | −158 | 999 | −58 | −77 | −47 | −57 |
| Depreciation & amort. | −159 | −202 | −201 | −212 | −320 | −453 | −440 | −810 | −329 | −374 | −275 | −141 | −106 | −0 | −0 | −0 | −0 |
| EBIT | 160 | 466 | 453 | 1 027 | 1 711 | 1 483 | 3 383 | 10 603 | −747 | −772 | −443 | −300 | 893 | −58 | −77 | −47 | −57 |
| Net financials | 60 | 44 | 37 | 65 | 79 | 92 | 106 | 73 | 108 | 5 114 | 2 660 | 2 733 | 2 710 | 116 | 47 | 680 | 446 |
| Profit before tax | 221 | 510 | 490 | 1 092 | 1 790 | 1 575 | 3 488 | 10 676 | −639 | 4 342 | 2 217 | 2 433 | 3 603 | 58 | −29 | 633 | 390 |
| Tax | 28 | 82 | 110 | 316 | 494 | 465 | 893 | 2 880 | −52 | −0 | −0 | −0 | 9 | 13 | 39 | 94 | 86 |
| Net profit | 193 | 428 | 381 | 777 | 1 295 | 1 109 | 2 596 | 7 797 | −588 | 4 342 | 2 217 | 2 433 | 3 594 | 45 | −69 | 539 | 304 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 389 | 2 739 | 3 355 | 4 330 | 6 271 | 7 320 | 11 153 | 21 164 | 16 053 | 19 590 | 21 616 | 23 956 | 27 622 | 24 189 | 22 245 | 21 237 | 20 534 |
| Equity | 2 046 | 2 474 | 2 854 | 3 631 | 4 726 | 5 835 | 7 831 | 14 628 | 14 041 | 18 382 | 20 599 | 21 033 | 23 127 | 21 672 | 20 603 | 20 143 | 19 446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 52 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 265 | 501 | 699 | 1 545 | 1 485 | 3 314 | 6 484 | 2 012 | 1 208 | 1 017 | 2 923 | 4 486 | 2 517 | 1 641 | 1 094 | 1 087 |
| Total debt | 343 | 265 | 501 | 699 | 1 545 | 1 485 | 3 322 | 6 535 | 2 012 | 1 208 | 1 017 | 2 923 | 4 496 | 2 517 | 1 641 | 1 094 | 1 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tomas Dalene Bjerke | Deputy Member | 0 companies |
| Jan Olav Bjerke | Chairman | 0 companies |