| Revenue | NOK 57,9M | -6% |
| EBITDA | NOK 6,1M | +10% |
| Net profit | NOK 1,6M | +23% |
| Total assets | NOK 77,5M | +5% |
| Equity | NOK 22,5M | +8% |
| Employees | 41 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 28 425 | 0 | 31 977 | 33 908 | 34 920 | 35 674 | 34 852 | 43 839 | 42 762 | 46 115 | 56 400 | 61 409 | 57 906 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −14 034 | −0 | −15 735 | −16 933 | −19 377 | −19 316 | −21 069 | −25 081 | −25 030 | −25 396 | −24 156 | −26 009 | −26 267 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 2 900 | 0 | 1 637 | 1 741 | 1 896 | 1 639 | −672 | 1 792 | 1 931 | 2 650 | 6 076 | 5 495 | 6 054 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 626 | −0 | −1 310 | −1 302 | −1 169 | −1 700 | −1 825 | −1 979 | −1 932 | −1 819 | −3 269 | −1 535 | −1 772 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 1 274 | 0 | 327 | 438 | 727 | −62 | −2 497 | −187 | −2 | 830 | 2 807 | 3 960 | 4 282 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −70 | 0 | −35 | −32 | −277 | −307 | −1 070 | −1 352 | −1 351 | −1 110 | −1 741 | −2 676 | −2 698 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 204 | 0 | 293 | 406 | 450 | −369 | −3 567 | −1 539 | −1 353 | −279 | 1 066 | 1 284 | 1 583 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 1 204 | 0 | 293 | 406 | 450 | −369 | −3 567 | −1 539 | −1 353 | −279 | 1 066 | 1 284 | 1 583 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 29 381 | — | 27 463 | 25 370 | 38 416 | 63 310 | 66 901 | 70 969 | 73 192 | 79 350 | 74 245 | 73 924 | 77 462 |
| Equity | — | — | — | — | — | 21 205 | — | 19 867 | 20 273 | 21 794 | 21 426 | 17 853 | 20 155 | 18 802 | 18 522 | 19 588 | 20 872 | 22 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 597 | 0 | 3 392 | 1 387 | 11 722 | 36 370 | 43 029 | 45 193 | 46 331 | 45 462 | 46 679 | 43 908 | 45 154 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 3 580 | 0 | 4 204 | 3 710 | 4 899 | 5 514 | 5 790 | 5 512 | 7 899 | 15 118 | 7 977 | 9 144 | 9 853 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 8 177 | 0 | 7 596 | 5 097 | 16 622 | 41 884 | 48 819 | 50 705 | 54 229 | 60 581 | 54 657 | 53 052 | 55 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Deputy Member | Deputy Member | 2025 | — | — |
OE Deputy Member | Deputy Member | 2023 | — | — |
JF Deputy Member | Deputy Member | 2023 | — | — |
SA Deputy Member | Deputy Member | 2024 | — | — |
MS Deputy Member | Deputy Member | 2025 | — | — |
EB Deputy Member | Deputy Member | 2024 | — | — |
AG Deputy Member | Deputy Member | 2022 | — | — |
ES Deputy Member | Deputy Member | 2023 | — | — |
SA Deputy Member | Deputy Member | 2023 | — | — |
MR Deputy Member | Deputy Member | 2023 | — | — |
GS Deputy Member | Deputy Member | 2021 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Patrick Willy Lorentsen | Deputy Member | 0 companies |
| Ole Edvin Langaune | Deputy Member | 0 companies |
| Jon Fredrik Kvistad | Deputy Member | 0 companies |
| Stian Andre Berg Jenssen | Deputy Member | 0 companies |
| Marlen Silje Johannessen | Deputy Member | 0 companies |
| Elisabeth Bjørnhaug Rognli | Deputy Member | 0 companies |
| Anne Grete Normann | Deputy Member | 0 companies |
| Einar Svendsby | Deputy Member | 0 companies |
| Sigurd Astor Mørkved | Deputy Member | 0 companies |
| Mona Rognmo Jakobsen | Deputy Member | 0 companies |
| Grethe Sebulonsen | Deputy Member | 0 companies |
| Kjell Harald Hansen | Chief Executive Officer | 0 companies |
| Marit Stubberud Hanssen | Board of Directors | 0 companies |
| Geir Inge Sivertsen | Chairman | 0 companies |
| Enrico Renè Arntsen | Board of Directors | 0 companies |
| Espen Estensen | Deputy Chairman | 0 companies |
| Morten Fagerli | Board of Directors | 0 companies |
| Petra Emmel | Board of Directors | 0 companies |
| Rita Myrvang | Board of Directors | 0 companies |
| Hanne Fredriksen | Deputy Chairman | 0 companies |