| Revenue | NOK 50K | +0% |
| EBITDA | NOK 5K | -90% |
| Net profit | NOK 4K | -89% |
| Total assets | NOK 44K | -2% |
| Equity | NOK 29K | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 846 | 828 | 130 | 163 | 204 | 0 | 120 | 126 | 61 | 112 | 60 | 155 | 0 | 50 | 300 | 50 | 50 |
| Staff expenses | −8 | −129 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 450 | −285 | −298 | −586 | −54 | −155 | −69 | 70 | −3 | 4 | −16 | 137 | −13 | 31 | 21 | 50 | 5 |
| Depreciation & amort. | −70 | −152 | −167 | −179 | −179 | −137 | −0 | −0 | −0 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 380 | −437 | −465 | −765 | −233 | −293 | −69 | 70 | −3 | −20 | −16 | 137 | −13 | 31 | 21 | 50 | 5 |
| Net financials | −59 | −65 | 0 | −1 | −3 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | 321 | −502 | −465 | −766 | −236 | −293 | −69 | 70 | −3 | −20 | −16 | 137 | −13 | 31 | 21 | 50 | 5 |
| Tax | 20 | −20 | −0 | −0 | −0 | −77 | 77 | 24 | 71 | −0 | −0 | −0 | −0 | −0 | −0 | 16 | 1 |
| Net profit | 300 | −482 | −465 | −766 | −236 | −216 | −146 | 45 | −74 | −20 | −16 | 137 | −13 | 31 | 21 | 34 | 4 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 150 | 2 182 | 2 129 | 1 472 | 1 237 | 1 164 | 960 | 998 | 1 004 | 989 | 1 065 | 928 | 929 | 977 | 91 | 45 | 44 |
| Equity | 96 | −386 | −851 | −1 616 | 147 | −69 | −215 | −75 | −148 | −169 | −184 | −48 | −61 | −30 | −9 | 25 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 |
| Short-term debt | 2 034 | 2 568 | 2 980 | 3 089 | 1 089 | 1 234 | 1 175 | 1 072 | 1 152 | 1 157 | 1 249 | 976 | 990 | 1 007 | 100 | 10 | 5 |
| Total debt | 2 054 | 2 568 | 2 980 | 3 089 | 1 089 | 1 234 | 1 175 | 1 072 | 1 152 | 1 157 | 1 249 | 976 | 990 | 1 007 | 100 | 20 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gina Alice Eileraas | Deputy Member | 0 companies |
| Siv-June Ottesen | Chairman | 0 companies |
| Einar Bjordal | Chairman | 0 companies |