| Revenue | NOK 209K | -86% |
| EBITDA | NOK -291K | -104% |
| Net profit | NOK -272K | -97% |
| Total assets | NOK 852K | -25% |
| Equity | NOK 412K | -40% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 255 | 8 591 | 9 084 | 9 014 | 10 077 | 9 977 | 8 840 | 10 267 | 8 484 | 9 020 | 7 865 | 7 841 | 1 575 | 1 209 | 3 242 | 1 495 | 209 |
| Staff expenses | −0 | −1 157 | −885 | −853 | −870 | −936 | −972 | −728 | −1 006 | −1 009 | −656 | −649 | −627 | −295 | −192 | −238 | −174 | −174 |
| EBITDA | 0 | −94 | 51 | 59 | 74 | 52 | 42 | 41 | 46 | 77 | 216 | 150 | 211 | 34 | 34 | 152 | −143 | −291 |
| Depreciation & amort. | −0 | −0 | −0 | −48 | −71 | −48 | −48 | −48 | −34 | −54 | −89 | −90 | −64 | −43 | −29 | −28 | −18 | −12 |
| EBIT | 0 | −94 | 51 | 11 | 2 | 5 | −6 | −7 | 12 | 23 | 127 | 60 | 147 | −9 | 5 | 125 | −161 | −303 |
| Net financials | 0 | 107 | 14 | 10 | 14 | 13 | 25 | 28 | 29 | 6 | 4 | 4 | 18 | 8 | 2 | 3 | 27 | 32 |
| Profit before tax | 0 | 13 | 65 | 21 | 17 | 18 | 20 | 22 | 41 | 29 | 131 | 64 | 165 | −2 | 8 | 128 | −135 | −272 |
| Tax | −0 | 4 | 18 | 4 | 5 | 5 | 8 | 8 | 10 | 7 | 31 | 15 | 36 | −0 | 2 | 17 | 3 | −0 |
| Net profit | 0 | 9 | 47 | 17 | 12 | 13 | 11 | 13 | 30 | 22 | 100 | 49 | 128 | −1 | 6 | 111 | −138 | −272 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 879 | 1 853 | 1 793 | 1 388 | 1 380 | 1 602 | 2 212 | 3 331 | 1 974 | 1 643 | 2 046 | 2 259 | 1 258 | 1 294 | 1 283 | 1 140 | 852 |
| Equity | — | 248 | 252 | 269 | 281 | 293 | 305 | 318 | 348 | 371 | 470 | 519 | 648 | 646 | 652 | 788 | 684 | 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 13 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 630 | 1 601 | 1 524 | 1 107 | 1 087 | 1 297 | 1 894 | 2 972 | 1 590 | 1 166 | 1 524 | 1 611 | 611 | 641 | 496 | 456 | 440 |
| Total debt | 0 | 2 630 | 1 601 | 1 524 | 1 107 | 1 087 | 1 297 | 1 894 | 2 982 | 1 603 | 1 173 | 1 527 | 1 611 | 611 | 641 | 496 | 456 | 440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
GR Deputy Member | Deputy Member | 1994 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bent Onsager | Chief Executive Officer | 0 companies |
| Gislaug Rydland | Deputy Member | 0 companies |