| Revenue | NOK 29M | +8% |
| EBITDA | NOK 1,8M | +253% |
| Net profit | NOK 1,4M | +82% |
| Total assets | NOK 23,6M | +21% |
| Equity | NOK 14,8M | +9% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 501 | 29 783 | 29 359 | 26 860 | 28 959 |
| Staff expenses | −3 730 | −4 707 | −9 349 | −7 449 | −6 803 |
| EBITDA | 2 032 | 4 558 | −3 801 | 517 | 1 825 |
| Depreciation & amort. | −65 | −603 | −552 | −536 | −546 |
| EBIT | 1 967 | 3 954 | −4 353 | −19 | 1 278 |
| Net financials | 16 | 8 | 77 | 184 | 364 |
| Profit before tax | 1 983 | 3 963 | −4 276 | 164 | 1 643 |
| Tax | 77 | 431 | −0 | −596 | 257 |
| Net profit | 1 906 | 3 532 | −4 276 | 761 | 1 386 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 898 | 21 154 | 20 237 | 19 557 | 23 629 |
| Equity | 11 511 | 14 690 | 12 863 | 13 548 | 14 795 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 000 |
| Short-term debt | 5 387 | 6 465 | 7 373 | 6 009 | 4 834 |
| Total debt | 5 387 | 6 465 | 7 373 | 6 009 | 8 834 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Deputy Member | Deputy Member | 2025 |
GL Chief Executive Officer | Chief Executive Officer | 2006 |
CA Deputy Member | Deputy Member | 2023 |
| Former (4) | ||
AK Deputy Member | Deputy Member | 2023 – 2025 |
LT Deputy Member | Deputy Member | 2021 – 2023 |
AE Deputy Member | Deputy Member | 2020 – 2021 |
KP Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95.24% | 95.24% | 2024 | |
| Company | 2.86% | 2.86% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Modal | Deputy Member | 0 companies |
| Gudbrand Lie Vatn | Chief Executive Officer | 0 companies |
| Anne Kristine Storset | Deputy Member | 0 companies |
| Lars Tessem | Deputy Member | 0 companies |
| Christian Ask Lilleaas | Deputy Member | 0 companies |
| Anne Elisabeth Torgersen | Deputy Member | 0 companies |
| Kristin Paaske Anfinsen | Deputy Member | 0 companies |
| Kjetil Robertsen | Board of Directors | 0 companies |
| Geir Riise | Board of Directors | 0 companies |
| Kjetil Bertrand Robertsen | Board of Directors | 0 companies |
| Helen Øvregaard | Board of Directors | 0 companies |
| Øyvind Fylling-Jensen | Chairman | 0 companies |
| Carsten Glindø | Board of Directors | 0 companies |
| Tonje Seim-Wikse | Board of Directors | 0 companies |
| Egil Greve | Board of Directors | 0 companies |