| Revenue | NOK 0 | — |
| EBITDA | NOK -109K | +81% |
| Net profit | NOK -89K | +85% |
| Total assets | NOK 8,7M | -1% |
| Equity | NOK 4,6M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 660 | 621 | 649 | 432 | 69 | 114 | 0 | 0 | 0 | 12 888 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −632 | −658 | −711 | −676 | −456 | −409 | −441 | −359 | −232 | −230 | −171 | −163 | −172 | −369 | −268 | −0 |
| EBITDA | −1 270 | −1 214 | −941 | −1 078 | −1 253 | −1 414 | −1 063 | −2 569 | −3 384 | −1 117 | 11 652 | −1 386 | −863 | −573 | −587 | −109 |
| Depreciation & amort. | −1 379 | −0 | −10 | −10 | −47 | −33 | −35 | −17 471 | −1 161 | 1 023 | 17 609 | −223 | 223 | −0 | −0 | −0 |
| EBIT | −2 648 | −1 214 | −951 | −1 088 | −1 300 | −1 447 | −1 098 | −20 041 | −4 545 | −93 | 29 262 | −1 609 | −640 | −573 | −587 | −109 |
| Net financials | −8 145 | 42 490 | −2 338 | −973 | 8 935 | 1 533 | 11 440 | −6 573 | 8 898 | 331 | 8 916 | 710 | 145 | −5 | 2 | 20 |
| Profit before tax | −10 793 | 41 276 | −3 290 | −2 061 | 7 634 | 86 | 10 341 | −26 613 | 4 353 | 238 | 38 177 | −899 | −495 | −578 | −586 | −89 |
| Tax | 1 520 | 3 422 | −2 851 | 9 019 | 2 179 | −129 | 2 728 | 349 | 1 374 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 313 | 37 855 | −438 | −11 080 | 5 456 | 215 | 7 613 | −26 962 | 2 979 | 238 | 38 177 | −899 | −495 | −578 | −586 | −89 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 682 | 165 512 | 162 962 | 125 766 | 105 801 | 103 702 | 113 611 | 84 862 | 91 530 | 88 820 | 111 700 | 14 956 | 12 004 | 10 461 | 8 790 | 8 702 |
| Equity | 49 365 | 87 219 | 86 781 | 70 701 | 76 156 | 76 477 | 84 090 | 57 128 | 60 106 | 60 344 | 98 522 | 6 337 | 5 842 | 5 264 | 4 679 | 4 589 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 386 | 26 686 | 27 681 | 27 665 | 28 078 | 28 435 | 13 124 | 8 566 | 6 103 | 5 091 | 4 112 | 4 112 |
| Short-term debt | 628 | 194 | 183 | 3 668 | 3 258 | 539 | 1 841 | 70 | 3 346 | 40 | 54 | 54 | 59 | 106 | 0 | 1 |
| Total debt | 118 317 | 78 293 | 76 181 | 55 065 | 29 644 | 27 225 | 29 521 | 27 734 | 31 424 | 28 476 | 13 178 | 8 619 | 6 162 | 5 197 | 4 112 | 4 113 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sissel Brudevold | Board of Directors | 0 companies |
| Anne Brudevold | Board of Directors | 0 companies |
| Per Christian Frich | Chairman | 0 companies |
| Ståle Kihle | Chairman | 0 companies |