| Revenue | NOK 24K | -65% |
| EBITDA | NOK -51K | +43% |
| Net profit | NOK -87K | +83% |
| Total assets | NOK 15M | +709% |
| Equity | NOK 1,4M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 963 | 1 013 | 1 022 | 1 042 | 1 052 | 1 095 | 1 085 | 1 118 | 1 122 | 1 048 | 831 | 862 | 1 258 | 671 | 281 | 70 | 24 |
| Staff expenses | −44 | −44 | −44 | −72 | −82 | −82 | −82 | −86 | −108 | −63 | −36 | −48 | −58 | −0 | −0 | −0 | −0 |
| EBITDA | 703 | 822 | 802 | 782 | 735 | 783 | 754 | 786 | 755 | 626 | 485 | 474 | 911 | 435 | 80 | −90 | −51 |
| Depreciation & amort. | −289 | −289 | −289 | −289 | −290 | −289 | −289 | −289 | −290 | −292 | −292 | −292 | −286 | −270 | −86 | −24 | −13 |
| EBIT | 414 | 533 | 513 | 493 | 446 | 494 | 465 | 496 | 465 | 334 | 193 | 182 | 625 | 165 | −6 | −114 | −64 |
| Net financials | −259 | −165 | −133 | −125 | −117 | −93 | −70 | −41 | −41 | −23 | −20 | −10 | −5 | 1 | −8 | −2 | −24 |
| Profit before tax | 155 | 368 | 380 | 367 | 329 | 400 | 395 | 456 | 425 | 311 | 173 | 172 | 619 | 166 | −15 | −116 | −87 |
| Tax | 43 | 103 | 98 | 103 | 92 | 125 | 107 | 152 | 122 | 91 | 58 | 38 | 136 | 37 | −3 | 408 | −0 |
| Net profit | 111 | 265 | 282 | 264 | 237 | 275 | 289 | 304 | 303 | 220 | 116 | 134 | 483 | 130 | −12 | −524 | −87 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 178 | 6 059 | 5 677 | 5 336 | 4 955 | 4 704 | 4 057 | 3 814 | 3 388 | 3 311 | 3 145 | 3 139 | 3 148 | 2 672 | 2 271 | 1 851 | 14 974 |
| Equity | 2 053 | 2 119 | 2 151 | 2 165 | 2 062 | 1 987 | 2 026 | 2 080 | 2 232 | 2 352 | 2 468 | 2 402 | 2 446 | 2 052 | 2 040 | 1 516 | 1 429 |
| Long-term debt | 3 683 | 3 377 | 3 026 | 2 665 | 2 291 | 1 900 | 1 550 | 1 200 | 850 | 600 | 425 | 250 | 0 | 0 | 0 | 0 | 393 |
| Short-term debt | 441 | 564 | 499 | 507 | 602 | 816 | 481 | 534 | 306 | 359 | 252 | 487 | 703 | 620 | 232 | 335 | 13 152 |
| Total debt | 4 124 | 3 941 | 3 526 | 3 171 | 2 893 | 2 716 | 2 031 | 1 734 | 1 156 | 959 | 677 | 737 | 703 | 620 | 232 | 335 | 13 545 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Th Eigedom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Hellebust | Chairman | 0 companies |
| Terje Hove Thorsnes | Board of Directors | 0 companies |