| Revenue | NOK 98,1M | +14% |
| EBITDA | NOK 32,5M | +25% |
| Net profit | NOK 23,8M | +20% |
| Total assets | NOK 73,4M | +22% |
| Equity | NOK 30,6M | +24% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 687 | 74 785 | 79 598 | 86 415 | 98 100 |
| Staff expenses | −36 490 | −38 744 | −43 299 | −43 256 | −47 163 |
| EBITDA | 17 958 | 18 870 | 19 074 | 26 041 | 32 498 |
| Depreciation & amort. | −1 444 | −1 647 | −2 105 | −1 881 | −1 780 |
| EBIT | 16 514 | 17 223 | 16 968 | 24 159 | 30 718 |
| Net financials | 169 | −64 | 554 | 2 543 | 1 137 |
| Profit before tax | 16 683 | 17 159 | 17 523 | 26 702 | 31 854 |
| Tax | 3 931 | 4 353 | 4 482 | 6 778 | 8 032 |
| Net profit | 12 752 | 12 806 | 13 041 | 19 924 | 23 822 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 775 | 42 163 | 47 911 | 60 103 | 73 384 |
| Equity | 23 762 | 17 217 | 19 652 | 24 623 | 30 592 |
| Long-term debt | 1 964 | 0 | 0 | 45 | 155 |
| Short-term debt | 15 049 | 24 946 | 28 259 | 35 435 | 42 638 |
| Total debt | 17 013 | 24 946 | 28 259 | 35 480 | 42 792 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
PB Chief Executive Officer | Chief Executive Officer | 2004 – 2022 |
OA Deputy Member | Deputy Member | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Bøhler | Chief Executive Officer | 0 companies |
| Ole Aksel Nicolay Vold | Deputy Member | 0 companies |
| Per Aage Nævestad | Chief Executive Officer | 0 companies |
| Karl Samuel Kjellberg Lindfors | Board of Directors | 0 companies |
| Gard Vammervold Eriksen | Board of Directors | 0 companies |
| Tor Ove Berg-Eriksen | Board of Directors | 0 companies |
| Martin Karl Henrik Winberg | Board of Directors | 0 companies |
| Jørn Gisvold | Chairman | 0 companies |
| Jan Kjetil Steffenseter Hvamstad | Chairman | 0 companies |
| Inger Elisabeth Danielsen Bogen | Board of Directors | 0 companies |