| Revenue | NOK 4,8M | +0% |
| EBITDA | NOK 1,6M | -24% |
| Net profit | NOK 245K | -62% |
| Total assets | NOK 40,7M | -3% |
| Equity | NOK 9,6M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 937 | 1 928 | 1 943 | 2 245 | 2 769 | 3 515 | 3 796 | 3 841 | 4 019 | 5 075 | 5 032 | 5 118 | 4 771 | 4 765 |
| Staff expenses | −471 | −605 | −401 | −436 | −681 | −778 | −735 | −747 | −759 | −787 | −938 | −959 | −935 | −1 204 |
| EBITDA | 714 | 184 | 767 | 442 | 716 | 1 377 | 1 540 | 1 543 | 718 | 2 521 | 2 483 | 2 103 | 2 162 | 1 634 |
| Depreciation & amort. | −0 | −0 | −3 | −438 | −590 | −813 | −952 | −961 | −991 | −1 244 | −1 235 | −1 232 | −1 187 | −1 157 |
| EBIT | 714 | 184 | 764 | 4 | 126 | 564 | 588 | 582 | −273 | 1 277 | 1 248 | 871 | 975 | 477 |
| Net financials | −470 | −290 | −200 | −336 | −441 | −699 | −742 | −632 | −586 | −459 | −402 | −514 | −326 | −232 |
| Profit before tax | 244 | −106 | 564 | −331 | −315 | −135 | −155 | −49 | −860 | 818 | 846 | 358 | 649 | 245 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 244 | −106 | 564 | −331 | −315 | −135 | −155 | −49 | −860 | 818 | 846 | 358 | 649 | 245 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 132 | 11 685 | 13 807 | 20 543 | 29 592 | 36 868 | 35 482 | 34 535 | 48 091 | 46 246 | 45 518 | 44 307 | 41 966 | 40 679 |
| Equity | 4 004 | 3 898 | 4 462 | 4 031 | 3 716 | 3 580 | 3 425 | 3 376 | 6 716 | 7 534 | 8 380 | 8 738 | 9 387 | 9 632 |
| Long-term debt | 7 776 | 7 238 | 8 656 | 16 138 | 23 224 | 32 737 | 31 623 | 30 772 | 39 854 | 38 296 | 36 756 | 35 233 | 32 077 | 30 614 |
| Short-term debt | 331 | 549 | 682 | 374 | 2 653 | 551 | 434 | 387 | 1 520 | 416 | 382 | 336 | 502 | 434 |
| Total debt | 8 107 | 7 787 | 9 338 | 16 512 | 25 877 | 33 288 | 32 057 | 31 159 | 41 374 | 38 712 | 37 138 | 35 569 | 32 579 | 31 048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Deputy Member | Deputy Member | 2018 | — | — |
KV Deputy Member | Deputy Member | 2018 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
ÅM Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Harry Johansen | Deputy Member | 0 companies |
| Knut Vollen | Deputy Member | 0 companies |
| Ola Horsberg | Chief Executive Officer | 0 companies |
| Åse Marie Valen Olsen | Deputy Member | 0 companies |
| Jim Kristiansen | Chairman | 0 companies |
| Hugo Thode Hansen | Board of Directors | 0 companies |
| Are Johan Coucheron | Deputy Chairman | 0 companies |
| Ella Irons | Board of Directors | 0 companies |
| Elin Nordhaug Dragland | Board of Directors | 0 companies |