| Revenue | NOK 242K | -40% |
| EBITDA | NOK -22K | +46% |
| Net profit | NOK -19K | +62% |
| Total assets | NOK 532K | +4% |
| Equity | NOK 272K | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 656 | 3 800 | 2 368 | 2 292 | 2 395 | 2 872 | 2 344 | 1 983 | 1 547 | 591 | 668 | 597 | 443 | 451 | 476 | 403 | 242 |
| Staff expenses | 19 | −0 | −0 | −1 | −3 | −228 | −371 | −290 | −105 | −28 | −0 | −31 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 148 | 107 | 57 | 71 | 13 | 115 | 72 | −199 | −82 | 155 | −51 | 34 | −4 | 58 | 135 | −40 | −22 |
| Depreciation & amort. | −7 | −5 | −4 | −3 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 142 | 102 | 53 | 67 | −1 | 115 | 72 | −199 | −82 | 155 | −51 | 34 | −4 | 58 | 135 | −40 | −22 |
| Net financials | −139 | −42 | −28 | −27 | −29 | −37 | 13 | −22 | 5 | −15 | −13 | −12 | −24 | −11 | −7 | −11 | 2 |
| Profit before tax | 3 | 59 | 25 | 40 | −30 | 78 | 85 | −222 | −77 | 140 | −64 | 21 | −29 | 48 | 128 | −51 | −19 |
| Tax | −0 | −0 | −0 | −0 | −0 | 4 | 23 | 8 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | 59 | 25 | 40 | −30 | 74 | 62 | −229 | −81 | 140 | −64 | 21 | −29 | 48 | 128 | −51 | −19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 1 227 | 969 | 1 017 | 1 199 | 1 220 | 1 216 | 886 | 571 | 816 | 770 | 578 | 484 | 594 | 720 | 512 | 532 |
| Equity | 178 | 237 | 262 | 302 | 272 | 346 | 408 | 179 | 98 | 238 | 174 | 195 | 167 | 214 | 342 | 291 | 272 |
| Long-term debt | 7 | 0 | 189 | 145 | 306 | 249 | 189 | 126 | 59 | 0 | 0 | 0 | 131 | 131 | 139 | 135 | 130 |
| Short-term debt | 653 | 990 | 518 | 570 | 621 | 625 | 618 | 581 | 414 | 578 | 596 | 383 | 186 | 248 | 239 | 86 | 130 |
| Total debt | 660 | 990 | 706 | 715 | 927 | 874 | 807 | 707 | 473 | 578 | 596 | 383 | 317 | 380 | 378 | 222 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
JM Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Marthinsen | Chief Executive Officer | 0 companies |
| Jarle Marthinsen | Deputy Member | 0 companies |
| Ellen Beate Fjeldstad Marthinsen | Board of Directors | 0 companies |