| Revenue | NOK 23,2M | -73% |
| EBITDA | NOK -32,5M | -246% |
| Net profit | NOK -15,4M | -110% |
| Total assets | NOK 1,2B | +6% |
| Equity | NOK 395M | -8% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 010 | 10 384 | 47 290 | 27 415 | 144 579 | 72 147 | 77 984 | 152 443 | 114 786 | 56 375 | 143 062 | 32 900 | 113 611 | 86 974 | 23 189 |
| Staff expenses | −18 386 | −17 526 | −20 600 | −23 868 | −38 575 | −31 314 | −34 396 | −32 570 | −30 492 | −47 636 | −55 796 | −32 017 | −37 811 | −40 933 | −30 627 |
| EBITDA | 4 755 | −30 184 | 14 862 | −20 525 | 83 772 | 19 742 | 17 046 | 92 096 | 51 180 | −22 737 | 64 408 | −22 065 | 60 464 | 22 268 | −32 455 |
| Depreciation & amort. | −254 | −279 | −201 | −189 | −889 | −1 037 | −1 240 | −1 280 | −1 286 | −687 | −221 | −335 | −394 | −434 | −567 |
| EBIT | 4 502 | −30 462 | 14 661 | −20 714 | 82 883 | 18 704 | 15 806 | 90 816 | 49 894 | −23 424 | 64 187 | −22 399 | 60 070 | 21 835 | −33 022 |
| Net financials | −783 | 42 495 | 7 105 | 42 285 | 24 012 | 10 651 | 30 590 | 19 885 | 17 450 | 38 567 | 49 404 | 137 375 | 18 865 | 165 379 | 23 522 |
| Profit before tax | 3 719 | 12 033 | 21 765 | 21 571 | 106 895 | 29 355 | 46 396 | 110 702 | 67 344 | 15 143 | 113 591 | 114 975 | 78 935 | 187 214 | −9 500 |
| Tax | −956 | −5 934 | 4 865 | 939 | −5 459 | −8 567 | 5 817 | −6 589 | −5 495 | −11 488 | 16 895 | 844 | −47 | 27 063 | 5 918 |
| Net profit | 4 675 | 17 966 | 16 900 | 20 632 | 112 354 | 37 922 | 40 579 | 117 290 | 72 839 | 26 631 | 96 696 | 114 131 | 78 982 | 160 151 | −15 418 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 952 | 266 667 | 307 653 | 569 202 | 761 639 | 607 064 | 643 092 | 691 614 | 765 637 | 755 263 | 1 068 181 | 1 052 304 | 1 119 766 | 1 179 664 | 1 248 665 |
| Equity | 82 352 | 102 014 | 114 685 | 137 416 | 175 680 | 188 602 | 178 577 | 234 598 | 292 438 | 219 069 | 205 765 | 320 259 | 376 241 | 431 240 | 395 039 |
| Long-term debt | 1 838 | 1 688 | 1 538 | 165 388 | 312 538 | 269 546 | 162 300 | 222 300 | 202 300 | 247 700 | 233 200 | 326 092 | 305 092 | 213 492 | 413 492 |
| Short-term debt | 87 763 | 162 965 | 191 431 | 266 399 | 273 421 | 148 916 | 302 215 | 234 715 | 270 899 | 288 493 | 629 216 | 405 953 | 438 433 | 534 932 | 440 133 |
| Total debt | 89 600 | 164 653 | 192 968 | 431 786 | 585 959 | 418 462 | 464 515 | 457 015 | 473 199 | 536 193 | 862 416 | 732 045 | 743 525 | 748 424 | 853 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GJELSTEN BOLIG AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lundhaug | Chief Executive Officer | 0 companies |
| Henrik Schüssler | Chairman | 0 companies |
| Even Jermstad | Board of Directors | 0 companies |
| Bjørn Rune Gjelsten | Board of Directors | 0 companies |
| Ola Trygve Gjørtz | Board of Directors | 0 companies |
| Odd-Einar Christophersen | Chairman | 0 companies |