| Revenue | NOK 81K | +38% |
| EBITDA | NOK 21K | -58% |
| Net profit | NOK 16K | -60% |
| Total assets | NOK 165K | +2% |
| Equity | NOK 162K | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 993 | 3 894 | 3 567 | 3 368 | 3 579 | 2 343 | 2 484 | 2 055 | 2 467 | 1 521 | 227 | 239 | 132 | 0 | 64 | 59 | 81 |
| Staff expenses | −12 | −0 | −9 | −3 | −1 | −10 | −3 | −2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | −19 | 1 | −37 | 0 | 0 | −36 | 23 | 7 | −30 | −200 | 13 | −12 | 9 | 2 | 12 | 51 | 21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | 1 | −37 | 0 | 0 | −36 | 23 | 7 | −30 | −200 | 13 | −12 | 9 | 2 | 12 | 51 | 21 |
| Net financials | 39 | 23 | 63 | 27 | 26 | 62 | −4 | 13 | 51 | 19 | −0 | −1 | −1 | −0 | −4 | −0 | −1 |
| Profit before tax | 20 | 24 | 26 | 27 | 26 | 26 | 19 | 20 | 21 | −181 | 12 | −13 | 8 | 2 | 8 | 51 | 21 |
| Tax | 8 | 9 | 10 | 11 | 8 | 7 | 5 | 6 | 6 | −42 | 4 | −3 | 2 | 0 | 3 | 11 | 5 |
| Net profit | 12 | 15 | 16 | 16 | 19 | 19 | 14 | 14 | 15 | −139 | 8 | −10 | 6 | 1 | 5 | 40 | 16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 314 | 1 239 | 1 604 | 1 609 | 643 | 799 | 1 449 | 2 002 | 763 | 309 | 136 | 167 | 2 548 | 2 502 | 111 | 161 | 165 |
| Equity | 124 | 139 | 155 | 171 | 190 | 209 | 223 | 237 | 252 | 113 | 121 | 111 | 117 | 101 | 107 | 146 | 162 |
| Long-term debt | 0 | 4 | 15 | 1 | 9 | 16 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 189 | 1 096 | 1 434 | 1 437 | 445 | 574 | 1 226 | 1 765 | 506 | 196 | 15 | 56 | 2 431 | 2 400 | 5 | 15 | 3 |
| Total debt | 1 189 | 1 100 | 1 449 | 1 438 | 454 | 589 | 1 226 | 1 765 | 511 | 196 | 15 | 56 | 2 431 | 2 400 | 5 | 15 | 3 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROBUS REGNSKAP AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Solberg | Chairman | 0 companies |