| Revenue | NOK 30,6M | -12% |
| EBITDA | NOK 1,3M | -59% |
| Net profit | NOK 987K | -58% |
| Total assets | NOK 15,2M | -9% |
| Equity | NOK 10,4M | +2% |
| Employees | 11 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 134 | 11 678 | 12 345 | 14 221 | 17 292 | 18 402 | 23 245 | 22 502 | 25 676 | 26 953 | 25 001 | 28 395 | 45 770 | 34 637 | 30 638 |
| Staff expenses | −2 378 | −3 126 | −3 071 | −3 458 | −4 051 | −4 955 | −5 115 | −5 145 | −5 828 | −5 298 | −5 984 | −6 515 | −7 529 | −7 882 | −8 217 |
| EBITDA | 1 311 | 1 190 | 1 274 | 1 370 | 1 777 | 1 670 | 3 790 | 3 079 | 3 890 | 5 622 | 4 532 | 5 175 | 5 385 | 3 064 | 1 250 |
| Depreciation & amort. | −0 | −0 | −0 | −64 | −0 | −21 | −29 | −43 | −22 | −17 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 311 | 1 190 | 1 274 | 1 306 | 1 777 | 1 648 | 3 761 | 3 036 | 3 868 | 5 605 | 4 532 | 5 175 | 5 385 | 3 064 | 1 250 |
| Net financials | −40 | −217 | −138 | −158 | −303 | −182 | −345 | −195 | −149 | −440 | −59 | −298 | −327 | −79 | 15 |
| Profit before tax | 1 271 | 973 | 1 136 | 1 147 | 1 474 | 1 466 | 3 416 | 2 841 | 3 719 | 5 165 | 4 473 | 4 877 | 5 058 | 2 985 | 1 265 |
| Tax | 356 | 272 | 320 | 285 | 301 | 300 | 819 | 653 | 769 | 1 146 | 986 | 1 073 | 1 111 | 662 | 278 |
| Net profit | 914 | 701 | 815 | 863 | 1 173 | 1 166 | 2 597 | 2 188 | 2 950 | 4 020 | 3 486 | 3 804 | 3 947 | 2 324 | 987 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 448 | 5 121 | 4 395 | 8 463 | 8 225 | 9 082 | 14 888 | 10 355 | 12 762 | 12 569 | 12 796 | 13 924 | 18 394 | 16 724 | 15 187 |
| Equity | 524 | 1 224 | 2 040 | 2 151 | 2 124 | 2 090 | 2 539 | 2 980 | 4 460 | 5 779 | 6 302 | 9 326 | 9 763 | 10 215 | 10 422 |
| Long-term debt | 82 | 65 | 49 | 1 979 | 1 543 | 1 093 | 642 | 9 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 843 | 3 832 | 2 307 | 4 333 | 4 558 | 5 900 | 11 707 | 7 365 | 8 297 | 6 790 | 6 494 | 4 599 | 8 631 | 6 509 | 4 765 |
| Total debt | 3 925 | 3 897 | 2 355 | 6 313 | 6 102 | 6 993 | 12 349 | 7 375 | 8 302 | 6 790 | 6 494 | 4 599 | 8 631 | 6 509 | 4 765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Deputy Member | Deputy Member | 2016 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosero Security As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Tore Steenslid | Deputy Member | 0 companies |
| Odd-Arild Johansen | Chief Executive Officer | 0 companies |
| Hans Tommy Wilhelmsen | Chairman | 0 companies |
| Nils Molin | Board of Directors | 0 companies |
| Andreas Setting | Chairman | 0 companies |
| Tommy Richard Wilhelmsen | Board of Directors | 0 companies |
| Erik Johan Oscar Englund | Board of Directors | 0 companies |
| Svanhild Benedicte Grimstad | Board of Directors | 0 companies |
| Thomas Norman Sann | Board of Directors | 0 companies |